Loading...
XNASDTSS
Market cap14mUSD
Dec 24, Last price  
2.00USD
1D
-5.21%
1Q
-0.99%
Jan 2017
-97.76%
IPO
-66.67%
Name

Datasea Inc

Chart & Performance

D1W1MN
XNAS:DTSS chart
P/E
—
P/S
0.59
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
14.13%
Rev. gr., 5y
267.08%
Revenues
24m
+240.31%
00140,77410,57101,414,780175,13817,080,9117,045,31123,975,867
Net income
-11m
L+20.02%
-486,576-1,124,850-1,193,216-1,604,141-1,425,181-1,863,253-4,648,477-6,521,708-9,479,692-11,377,064
CFO
-6m
L+104.04%
-469,639-1,136,983-1,150,034-1,484,73075,952-4,573,352-3,948,349-5,139,712-3,136,081-6,398,883

Profile

Datasea Inc., through its subsidiaries, provides smart security solutions in the People's Republic of China. It develops big data security and smart 3D security platforms, safe campus security systems, scenic area security systems, and public community security systems, as well as epidemic system. The company offers its smart security solutions primarily to schools, tourist or scenic attractions, and public communities. It also provides 5G messaging and smart payment solutions. The company was formerly known as Rose Rock, Inc. and changed its name to Datasea Inc. in October 2015. Datasea Inc. was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.dataseainc.com/
IPO date
Oct 22, 2015
Employees
123
Domiciled in
CN
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
23,976
240.31%
7,045
-58.75%
17,081
9,652.83%
Cost of revenue
36,101
16,731
24,318
Unusual Expense (Income)
NOPBT
(12,125)
(9,685)
(7,237)
NOPBT Margin
Operating Taxes
(219)
(716)
Tax Rate
NOPAT
(12,125)
(9,467)
(6,522)
Net income
(11,377)
20.02%
(9,480)
45.36%
(6,522)
40.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,061
7,682
BB yield
-68.98%
-19.67%
Debt
Debt current
1,224
720
540
Long-term debt
54
1,579
521
Deferred revenue
Other long-term liabilities
Net debt
1,096
2,224
867
Cash flow
Cash from operating activities
(6,399)
(3,136)
(5,140)
CAPEX
(7)
(84)
(1,102)
Cash from investing activities
(168)
(113)
(1,133)
Cash from financing activities
6,840
3,109
6,379
FCF
(14,203)
(7,686)
(5,140)
Balance
Cash
181
20
164
Long term investments
55
30
Excess cash
Stockholders' equity
(39,266)
(4,431)
(19,130)
Invested Capital
40,182
3,594
21,301
ROIC
ROCE
1,156.20%
EV
Common stock shares outstanding
2,597
1,663
1,597
Price
4.50
-67.28%
13.76
-43.74%
24.45
-34.80%
Market cap
11,687
-48.92%
22,881
-41.40%
39,049
-26.60%
EV
12,711
48,315
39,061
EBITDA
(11,631)
(8,984)
(6,659)
EV/EBITDA
Interest
50
Interest/NOPBT