Loading...
XNASDRVN
Market cap2.50bUSD
Jan 10, Last price  
15.23USD
1D
-1.74%
1Q
12.32%
IPO
-46.80%
Name

Driven Brands Holdings Inc

Chart & Performance

D1W1MN
XNAS:DRVN chart
P/E
P/S
1.08
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
36.14%
Revenues
2.30b
+13.32%
492,715,000600,273,000904,200,0001,467,280,0002,033,194,0002,304,029,000
Net income
-745m
L
7,062,0007,731,000-4,216,0009,632,00043,188,000-744,962,000
CFO
235m
+19.27%
38,753,00041,372,00083,986,000283,827,000197,176,000235,167,000
Dividend
Mar 31, 20160.23 USD/sh
Earnings
Feb 20, 2025

Profile

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services. It also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as provides training services to repair and maintenance, and paint and collision shops. The company sells its products and services under the Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute names. As of December 25, 2021, it operated 4,412 company-operated, franchised, and independently-operated stores. Driven Brands Holdings Inc. was founded in 1972 and is headquartered in Charlotte, North Carolina.
IPO date
Jan 15, 2021
Employees
11,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
2,304,029
13.32%
2,033,194
38.57%
Cost of revenue
1,556,662
1,625,133
Unusual Expense (Income)
NOPBT
747,367
408,061
NOPBT Margin
32.44%
20.07%
Operating Taxes
(102,689)
25,167
Tax Rate
6.17%
NOPAT
850,056
382,894
Net income
(744,962)
-1,824.93%
43,188
348.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
(49,956)
340
BB yield
2.16%
-0.01%
Debt
Debt current
28,253
24,651
Long-term debt
5,590,739
5,068,618
Deferred revenue
30,507
30,046
Other long-term liabilities
148,334
151,334
Net debt
5,442,470
4,864,011
Cash flow
Cash from operating activities
235,167
197,176
CAPEX
(596,478)
(439,585)
Cash from investing activities
(451,407)
(840,280)
Cash from financing activities
170,699
343,368
FCF
560,095
(115,424)
Balance
Cash
176,522
227,110
Long term investments
2,148
Excess cash
61,321
127,598
Stockholders' equity
(745,678)
24,665
Invested Capital
6,102,826
5,668,270
ROIC
14.44%
7.09%
ROCE
13.56%
6.84%
EV
Common stock shares outstanding
161,917
166,743
Price
14.26
-47.78%
27.31
-17.99%
Market cap
2,308,936
-49.30%
4,553,751
-18.36%
EV
7,752,050
9,418,393
EBITDA
922,663
555,217
EV/EBITDA
8.40
16.96
Interest
164,196
114,096
Interest/NOPBT
21.97%
27.96%