Loading...
XNAS
DPZ
Market cap16bUSD
Mar 26, Last price  
466.84USD
1D
1.43%
1Q
7.91%
Jan 2017
193.17%
Name

Domino's Pizza Inc

Chart & Performance

D1W1MN
P/E
27.41
P/S
3.40
EPS
17.03
Div Yield, %
1.29%
Shrs. gr., 5y
-3.63%
Rev. gr., 5y
5.40%
Revenues
4.71b
+5.07%
1,511,597,0001,437,319,0001,462,870,0001,425,114,0001,404,057,0001,570,894,0001,652,193,0001,678,439,0001,802,223,0001,993,833,0002,216,528,0002,472,628,0002,787,979,0003,432,867,0003,618,774,0004,117,411,0004,357,373,0004,537,158,0004,479,358,0004,706,416,000
Net income
584m
+12.53%
108,282,000106,227,00037,882,00053,971,00079,744,00087,917,000105,361,000112,392,000142,985,000162,587,000192,789,000214,678,000277,905,000361,972,000400,709,000491,296,000510,467,000452,263,000519,118,000584,170,000
CFO
625m
+5.76%
141,197,000133,003,00084,188,00075,257,000101,274,000128,325,000153,073,000176,320,000193,989,000192,339,000291,786,000287,273,000339,036,000394,171,000496,950,000592,794,000654,206,000475,317,000590,864,000624,897,000
Dividend
Dec 13, 20241.51 USD/sh
Earnings
Apr 28, 2025

Profile

Domino's Pizza, Inc., through its subsidiaries, operates as a pizza company in the United States and internationally. It operates through three segments: U.S. Stores, International Franchise, and Supply Chain. The company offers pizzas under the Domino's brand name through company-owned and franchised stores. It also provides oven-baked sandwiches, pasta, boneless chicken and chicken wings, bread and dips side items, desserts, and soft drink products. As of January 2, 2022, the company operated approximately 18,800 stores in 90 markets. Domino's Pizza, Inc. was founded in 1960 and is based in Ann Arbor, Michigan.
URL
https://www.dominos.com/
IPO date
Jul 13, 2004
Employees
6,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122023‑002022‑002021‑002019‑122018‑122017‑122017‑002016‑00
Income
Revenues
4,706,416
3.73%
4,479,358
2.80%
4,537,158
4.13%
Cost of revenue
3,827,259
3,659,690
3,790,406
Unusual Expense (Income)
NOPBT
879,157
819,668
746,752
NOPBT Margin
18.68%
18.30%
16.46%
Operating Taxes
138,045
133,322
120,570
Tax Rate
15.70%
16.27%
16.15%
NOPAT
741,112
686,346
626,182
Net income
584,170
29.17%
519,118
1.69%
452,263
-11.40%
Dividends
(209,945)
(169,772)
(157,531)
Dividend yield
1.40%
1.16%
1.26%
Proceeds from repurchase of equity
(329,557)
(269,025)
(290,428)
BB yield
2.20%
1.84%
2.32%
Debt
Debt current
1,189,599
135,026
89,690
Long-term debt
4,229,545
5,263,784
5,392,785
Deferred revenue
7,761
Other long-term liabilities
79,200
153,010
76,479
Net debt
5,150,319
5,141,159
5,296,279
Cash flow
Cash from operating activities
624,897
590,864
475,317
CAPEX
(112,885)
(105,396)
(87,234)
Cash from investing activities
(31,229)
(106,917)
(53,681)
Cash from financing activities
(532,223)
(476,358)
(515,949)
FCF
444,553
418,556
649,738
Balance
Cash
186,126
114,098
60,356
Long term investments
82,699
143,553
125,840
Excess cash
33,504
33,683
Stockholders' equity
(3,963,563)
(4,073,168)
(4,198,758)
Invested Capital
5,277,713
5,335,743
5,346,287
ROIC
13.95%
12.81%
11.68%
ROCE
66.90%
64.92%
64.64%
EV
Common stock shares outstanding
34,848
35,401
36,094
Price
429.62
24.02%
412.23
-26.95%
346.40
-38.62%
Market cap
14,971,201
19.74%
14,593,483
-31.39%
12,502,876
-41.22%
EV
20,121,520
19,734,642
17,799,155
EBITDA
966,889
900,308
827,003
EV/EBITDA
20.81
21.92
21.52
Interest
195,870
196,475
195,092
Interest/NOPBT
22.28%
23.97%
26.13%