Loading...
XNASDOX
Market cap9.50bUSD
Jan 07, Last price  
84.18USD
1D
-0.34%
1Q
-4.47%
Jan 2017
44.52%
Name

Amdocs Ltd

Chart & Performance

D1W1MN
XNAS:DOX chart
P/E
19.26
P/S
1.90
EPS
4.37
Div Yield, %
2.23%
Shrs. gr., 5y
-3.37%
Rev. gr., 5y
4.14%
Revenues
5.00b
+2.40%
2,038,621,0002,480,050,0002,836,173,0003,162,096,0002,862,607,0002,984,223,0003,177,728,0003,246,903,0003,345,854,0003,563,637,0003,643,538,0003,718,229,0003,867,155,0003,974,837,0004,086,669,0004,169,039,0004,288,640,0004,576,697,0004,887,550,0005,004,989,000
Net income
493m
-8.79%
288,636,000318,636,000364,937,000378,906,000326,176,000343,906,000346,665,000391,371,000412,439,000422,122,000446,163,000409,331,000436,826,000354,396,000479,446,000497,840,000688,374,000549,501,000540,709,000493,197,000
CFO
724m
-11.94%
381,751,000429,220,000423,995,000483,621,000519,156,000685,198,000535,492,000514,069,000670,547,000709,258,000772,622,000620,234,000636,112,000557,249,000656,377,000658,136,000925,807,000756,719,000822,630,000724,428,000
Dividend
Sep 30, 20240.479 USD/sh
Earnings
Feb 04, 2025

Profile

Amdocs Limited, through its subsidiaries, provides software and services worldwide. The company designs, develops, operates, implements, supports, and markets open and modular cloud portfolio. It provides CES21, a 5G and cloud-native microservices-based market-leading customer experience suite, that enables service providers to build, deliver, and monetize advanced services; the Commerce and Care suite for order capture, handling, and customer engagement; the Monetization suite for charging, billing, policy, and revenue management; Intelligent Networking suite with a set of modular, flexible, and open service lifecycle management capabilities for network automation journeys; MarketONE, a cloud-native business ecosystem; Digital Brands Suite, a pre-integrated digital business suite for digital telecom brands and small-scale service providers; and eSIM Cloud for service providers. It also offers AI-powered, cloud-native, and home operating systems; data intelligence solutions and applications; media services for media publishers, TV networks, and video streaming and service providers; end-to-end application development and maintenance services; and ongoing services. In addition, the company provides a line of services designed for various stages of a service provider's lifecycle includes design, delivery, quality engineering, operations, systems integration, mobile network services, consulting, and content services; managed services comprising application development, modernization and maintenance, IT and infrastructure services, testing and professional services that are designed to assist customers in the selection, implementation, operation, management, and maintenance of IT systems. It serves to the communications, cable and satellite, entertainment, and media industry service providers, as well as mobile virtual network operators and directory publishers. Amdocs Limited was founded in 1988 and is headquartered in Saint Louis, Missouri.
IPO date
Jun 19, 1998
Employees
30,000
Domiciled in
US
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
5,004,989
2.40%
4,887,550
6.79%
4,576,697
6.72%
Cost of revenue
3,610,396
3,534,796
3,312,253
Unusual Expense (Income)
NOPBT
1,394,593
1,352,754
1,264,444
NOPBT Margin
27.86%
27.68%
27.63%
Operating Taxes
94,750
93,399
98,905
Tax Rate
6.79%
6.90%
7.82%
NOPAT
1,299,843
1,259,355
1,165,539
Net income
493,197
-8.79%
540,709
-1.60%
549,501
-20.17%
Dividends
(211,967)
(199,460)
(186,073)
Dividend yield
2.10%
1.99%
1.92%
Proceeds from repurchase of equity
(563,121)
(489,524)
(425,548)
BB yield
5.57%
4.89%
4.39%
Debt
Debt current
39,983
39,960
43,336
Long-term debt
893,198
928,964
965,209
Deferred revenue
Other long-term liabilities
468,380
485,387
481,703
Net debt
418,854
226,393
163,148
Cash flow
Cash from operating activities
724,428
822,630
756,719
CAPEX
(105,495)
(124,362)
(227,219)
Cash from investing activities
(127,406)
(224,497)
(262,501)
Cash from financing activities
(771,017)
(651,430)
(629,905)
FCF
1,346,849
1,278,665
1,126,298
Balance
Cash
514,327
742,531
817,980
Long term investments
27,417
Excess cash
264,078
498,154
616,562
Stockholders' equity
6,870,108
6,543,989
6,186,167
Invested Capital
4,493,215
4,361,476
4,218,046
ROIC
29.36%
29.36%
27.78%
ROCE
28.14%
26.46%
24.57%
EV
Common stock shares outstanding
115,548
118,489
121,889
Price
87.48
3.54%
84.49
6.34%
79.45
4.94%
Market cap
10,108,139
0.97%
10,011,136
3.38%
9,684,081
-0.05%
EV
10,569,194
10,280,702
9,889,738
EBITDA
1,587,659
1,548,455
1,488,979
EV/EBITDA
6.66
6.64
6.64
Interest
34,892
23,093
26,391
Interest/NOPBT
2.50%
1.71%
2.09%