Loading...
XNAS
DOMO
Market cap280mUSD
Apr 03, Last price  
7.16USD
1D
-11.50%
1Q
0.70%
IPO
-69.85%
Name

Domo Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.88
EPS
Div Yield, %
Shrs. gr., 5y
6.95%
Rev. gr., 5y
12.83%
Revenues
317m
-0.61%
74,540,000108,524,000142,464,000173,395,000210,180,000257,961,000308,645,000318,989,000317,044,000
Net income
-82m
L+8.42%
-183,120,000-176,562,000-154,309,000-125,656,000-84,634,000-102,111,000-105,551,000-75,569,000-81,935,000
CFO
-9m
L
-144,144,000-148,657,000-131,367,000-80,219,000-15,872,000379,000-10,890,0002,583,000-9,052,000
Earnings
May 21, 2025

Profile

Domo, Inc. operates a cloud-based business intelligence platform in the United States, Japan, and internationally. Its platform digitally connects from the chief executive officer to the frontline employee with the people, data, and systems in an organization, giving them access to real-time data and insights, and allowing them to manage business from smartphones. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.
IPO date
Jun 29, 2018
Employees
967
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑01
Income
Revenues
317,044
-0.61%
318,989
3.35%
308,645
19.65%
Cost of revenue
376,326
373,870
397,518
Unusual Expense (Income)
NOPBT
(59,282)
(54,881)
(88,873)
NOPBT Margin
Operating Taxes
1,210
1,257
1,179
Tax Rate
NOPAT
(60,492)
(56,138)
(90,052)
Net income
(81,935)
8.42%
(75,569)
-28.41%
(105,551)
3.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
(820)
3,471
861
BB yield
0.25%
-0.89%
-0.16%
Debt
Debt current
4,807
9,810
Long-term debt
140,611
144,054
Deferred revenue
2,736
3,609
Other long-term liabilities
14,001
12,425
Net debt
88,179
87,364
Cash flow
Cash from operating activities
(9,052)
2,583
(10,890)
CAPEX
(9,445)
(11,734)
(7,996)
Cash from investing activities
(9,445)
(11,760)
(7,996)
Cash from financing activities
3,391
3,471
2,424
FCF
(97,178)
(48,851)
(86,656)
Balance
Cash
57,239
66,500
Long term investments
Excess cash
41,290
51,068
Stockholders' equity
(1,405,746)
(1,330,321)
Invested Capital
1,398,413
1,333,643
ROIC
ROCE
748.41%
EV
Common stock shares outstanding
38,501
36,050
34,092
Price
8.47
-22.08%
10.87
-29.92%
15.51
-66.97%
Market cap
326,103
-16.78%
391,864
-25.89%
528,767
-64.84%
EV
326,103
480,042
616,131
EBITDA
(50,046)
(30,489)
(83,583)
EV/EBITDA
Interest
15,499
Interest/NOPBT