Loading...
XNAS
DNTH
Market cap691mUSD
Aug 04, Last price  
21.50USD
1D
4.42%
1Q
7.77%
IPO
95.45%
Name

Magenta Therapeutics Inc

Chart & Performance

D1W1MN
P/E
P/S
110.90
EPS
Div Yield, %
Shrs. gr., 5y
71.41%
Rev. gr., 5y
%
Revenues
6m
+120.63%
000001,476,0006,417,0002,826,0006,235,000
Net income
-85m
L+95.08%
-9,431,000-35,491,000-57,515,000-76,769,000-74,936,000-13,109,000-28,476,000-43,555,000-84,969,000
CFO
-78m
L+112.09%
-6,529,000-22,263,000-41,886,000-57,103,000-64,022,999-9,904,000-29,070,000-36,861,000-78,180,000
Earnings
Aug 06, 2025

Profile

Magenta Therapeutics, Inc., a clinical-stage biotechnology company, develops medicines to bring the curative power of stem cell transplants to patients with blood cancers, genetic diseases, and autoimmune diseases. It develops MGTA-117, an anti-CD117 antibody that targets hematopoietic stem cells (HSCs) and genetically mutated stem cells that cause acute myeloid leukemia and myelodysplastic syndromes, which is under Phase I/II clinical trial; CD45-antibody drug conjugate that targets HSCs and immune cells, which is in investigational new drug application enabling studies for potential use as a single-agent in autoimmune diseases and hematology-oncology transplants; and MGTA-145 that is in Phase II clinical trial for use in autologous and allogeneic transplants. The company also has a cell therapy program, E478, which is a small molecule aryl hydrocarbon receptor antagonist for stem cell-based gene therapy and genome editing. Magenta Therapeutics, Inc. has a research and clinical collaboration agreement with AVROBIO, Inc. for the treatment of lysosomal storage disorders; and Beam Therapeutics, Inc. to evaluate the potential utility of MGTA-117 for conditioning of patients with sickle cell disease and beta-thalassemia. The company was formerly known as HSCTCo Therapeutics, Inc. and changed its name to Magenta Therapeutics, Inc. in February 2016. Magenta Therapeutics, Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.
IPO date
Jun 21, 2018
Employees
67
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
6,235
120.63%
2,826
-55.96%
6,417
334.76%
Cost of revenue
108,099
51,355
36,269
Unusual Expense (Income)
NOPBT
(101,864)
(48,529)
(29,852)
NOPBT Margin
Operating Taxes
(1,281)
Tax Rate
NOPAT
(101,864)
(48,529)
(28,571)
Net income
(84,969)
95.08%
(43,555)
52.95%
(28,476)
117.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
269,198
72,000
2,904
BB yield
-36.07%
-134.34%
Debt
Debt current
320
834
350
Long-term debt
2,662
753
1,226
Deferred revenue
736
791
Other long-term liabilities
1,908
118,024
Net debt
(353,987)
(172,197)
(73,974)
Cash flow
Cash from operating activities
(78,180)
(36,861)
(29,070)
CAPEX
(105)
(110)
(139)
Cash from investing activities
(286,812)
20,253
(59,819)
Cash from financing activities
255,623
133,574
96,676
FCF
(102,811)
(48,373)
(29,494)
Balance
Cash
275,241
173,718
75,490
Long term investments
81,728
66
60
Excess cash
356,657
173,643
75,229
Stockholders' equity
(174,255)
(89,361)
72,056
Invested Capital
530,131
259,969
3,179
ROIC
ROCE
EV
Common stock shares outstanding
34,237
5,153
874
Price
21.80
109.62%
10.40
 
Market cap
746,361
1,292.58%
53,596
 
EV
392,374
(118,601)
EBITDA
(101,452)
(48,174)
(29,705)
EV/EBITDA
2.46
Interest
Interest/NOPBT