Loading...
XNASDMRC
Market cap812mUSD
Dec 24, Last price  
37.89USD
1D
1.07%
1Q
43.14%
Jan 2017
26.30%
Name

Digimarc Corp

Chart & Performance

D1W1MN
XNAS:DMRC chart
P/E
P/S
23.32
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
12.34%
Rev. gr., 5y
10.46%
Revenues
35m
+15.41%
11,071,00013,025,00019,782,00019,071,00031,150,00036,039,00044,375,00034,964,00025,658,00022,189,00021,793,00025,213,00021,192,00022,987,00023,990,00026,520,00030,197,00034,851,000
Net income
-46m
L-23.14%
-2,687,00055,0001,491,000-2,757,0004,174,0005,656,0008,272,000-507,000-15,820,000-17,934,000-21,672,000-25,771,000-32,506,000-32,840,000-32,537,000-34,759,000-59,798,000-45,959,000
CFO
-22m
L-50.47%
-1,767,0001,025,0003,903,000779,00010,432,00010,234,00015,601,0003,473,000-6,733,000-9,740,000-13,864,000-17,611,000-21,210,000-22,412,000-20,346,000-26,116,000-44,408,000-21,995,000
Dividend
May 01, 20140.11 USD/sh
Earnings
Feb 26, 2025

Profile

Digimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally. The company offers Digimarc watermarks, a data carrier that provides a digital identity to media objects; Digimarc Discover, a software for computing devices and network interfaces that recognize and decode indicia of the identity of media; and Digimarc Verify, a suite of software tools used to inspect and verify that the identification and discovery of media. Its solutions are used in various application solutions, such as product authentication of physical products; sorting of consumer-packaged goods in recycling streams; track and trace of products within the supply chain; quality control in manufacturing processes; inventory management and planogram compliance; retail point of sale transaction processing; piracy deterrence of digital media objects; content identification and media management; and enhanced services in support of mobile commerce. The company offers its solutions through its sales personnel and business partners. Digimarc Corporation was incorporated in 2008 and is based in Beaverton, Oregon.
IPO date
Dec 02, 1999
Employees
277
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,851
15.41%
30,197
13.87%
26,520
10.55%
Cost of revenue
81,743
90,027
66,386
Unusual Expense (Income)
NOPBT
(46,892)
(59,830)
(39,866)
NOPBT Margin
Operating Taxes
204
97
16
Tax Rate
NOPAT
(47,096)
(59,927)
(39,882)
Net income
(45,959)
-23.14%
(59,798)
72.04%
(34,759)
6.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,724)
60,534
(5,772)
BB yield
0.37%
-17.10%
0.89%
Debt
Debt current
939
745
Long-term debt
11,988
11,954
3,560
Deferred revenue
Other long-term liabilities
106
76
Net debt
(15,194)
(39,649)
(37,313)
Cash flow
Cash from operating activities
(21,995)
(44,408)
(26,116)
CAPEX
(314)
(1,467)
(1,572)
Cash from investing activities
12,561
3,757
25,981
Cash from financing activities
(2,760)
60,499
(5,772)
FCF
(43,169)
(62,852)
(42,924)
Balance
Cash
27,182
52,542
33,326
Long term investments
8,292
Excess cash
25,439
51,032
40,292
Stockholders' equity
(314,262)
(270,102)
(205,944)
Invested Capital
382,289
374,684
263,849
ROIC
ROCE
EV
Common stock shares outstanding
20,322
19,140
16,463
Price
36.12
95.35%
18.49
-53.17%
39.48
-16.43%
Market cap
734,031
107.41%
353,899
-45.55%
649,959
6.61%
EV
718,887
314,300
612,696
EBITDA
(38,764)
(51,251)
(37,325)
EV/EBITDA
Interest
982
Interest/NOPBT