XNASDMAC
Market cap224mUSD
Dec 24, Last price
5.26USD
1D
-2.14%
1Q
27.05%
Jan 2017
139.09%
IPO
130.70%
Name
DiaMedica Therapeutics Inc
Chart & Performance
Profile
DiaMedica Therapeutics Inc., a clinical stage biopharmaceutical company, develops treatments for neurological and kidney diseases. The company's lead drug candidate is DM199, a recombinant human tissue kallikrein-1 protein, which is in Phase 2 REDUX trial for the treatment of patients with moderate or severe chronic kidney disease caused by Type I or Type II diabetes; and Phase 2/3 REMEDY2 trials for the treatment of patients with acute ischemic stroke. It is also developing DM300 that is in pre-clinical stage for the treatment of inflammatory diseases. The company was formerly known as DiaMedica Inc. and changed its name to DiaMedica Therapeutics Inc. in December 2016. DiaMedica Therapeutics Inc. was incorporated in 2000 and is headquartered in Minneapolis, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 21,297 | 14,026 | 13,670 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (21,297) | (14,026) | (13,670) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 43 | 28 | 28 | |||||||
Tax Rate | ||||||||||
NOPAT | (21,340) | (14,054) | (13,698) | |||||||
Net income | (19,381) 41.72% | (13,676) 0.62% | (13,592) 10.58% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 36,848 | 30,093 | ||||||||
BB yield | -39.84% | -38.84% | ||||||||
Debt | ||||||||||
Debt current | 166 | 69 | 49 | |||||||
Long-term debt | 717 | 869 | 55 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (52,012) | (32,564) | (45,008) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,728) | (11,511) | (12,252) | |||||||
CAPEX | (24) | (81) | (22) | |||||||
Cash from investing activities | (18,299) | 11,538 | (20,537) | |||||||
Cash from financing activities | 36,842 | (6) | 30 | |||||||
FCF | (21,265) | (14,502) | (13,636) | |||||||
Balance | ||||||||||
Cash | 52,895 | 33,502 | 45,112 | |||||||
Long term investments | ||||||||||
Excess cash | 52,895 | 33,502 | 45,112 | |||||||
Stockholders' equity | (115,552) | (96,251) | (82,552) | |||||||
Invested Capital | 167,092 | 128,547 | 126,628 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 32,567 | 26,443 | 20,773 | |||||||
Price | 2.84 79.74% | 1.58 -57.64% | 3.73 -63.21% | |||||||
Market cap | 92,489 121.36% | 41,783 -46.08% | 77,485 -51.27% | |||||||
EV | 40,477 | 9,219 | 32,477 | |||||||
EBITDA | (21,267) | (14,001) | (13,646) | |||||||
EV/EBITDA | ||||||||||
Interest | 353 | |||||||||
Interest/NOPBT |