XNAS
DISTW
Market cap38mUSD
Jun 10, Last price
0.08USD
1D
-10.49%
1Q
315.90%
IPO
24.77%
Name
Distoken Acquisition Corp
Chart & Performance
P/E
6.99
P/S
—
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
37k
-97.15%
CFO
-836k
L+0.68%
Profile
Distoken Acquisition Corporation does not have significant operations. The company focus on effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities. It intends to focus on businesses in the technology industry that operates in Asia. Distoken Acquisition Corporation was incorporated in 2020 and is based in Kunming, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | |||||
Cost of revenue | 1,169 | 2 | |||
Unusual Expense (Income) | |||||
NOPBT | (1,169) | (2) | |||
NOPBT Margin | |||||
Operating Taxes | (12) | 435 | |||
Tax Rate | |||||
NOPAT | 12 | (1,604) | (2) | ||
Net income | 37 -97.15% | 1,305 -60,644.36% | (2) | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (36,301) | 40,472 | |||
BB yield | -42.89% | ||||
| Debt | |||||
Debt current | 1,184 | 60 | 367 | ||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 2,625 | ||||
Net debt | (6,287) | (41,477) | 367 | ||
| Cash flow | |||||
Cash from operating activities | (836) | (830) | (4) | ||
CAPEX | |||||
Cash from investing activities | 35,941 | (38,532) | |||
Cash from financing activities | (35,187) | 39,459 | 4 | ||
FCF | 1,351 | (1,845) | 207 | ||
| Balance | |||||
Cash | 15 | 96 | |||
Long term investments | 7,457 | 41,441 | |||
Excess cash | 7,472 | 41,537 | |||
Stockholders' equity | 4,431 | 40,694 | (11) | ||
Invested Capital | 1,184 | 60 | 394 | ||
ROIC | 1.99% | ||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 3,467 | 8,903 | 8,245 | ||
Price | 10.60 | ||||
Market cap | 94,372 | ||||
EV | 52,894 | ||||
EBITDA | (1,169) | (2) | |||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT | |||||