Loading...
XNAS
DIBS
Market cap89mUSD
Jun 02, Last price  
2.50USD
1D
-0.40%
1Q
-30.75%
IPO
-89.63%
Name

1stdibs.Com Inc

Chart & Performance

D1W1MN
P/E
P/S
1.01
EPS
Div Yield, %
Shrs. gr., 5y
0.19%
Rev. gr., 5y
4.58%
Revenues
88m
+4.22%
96,849,00070,567,00081,863,000102,731,00096,849,00084,684,00088,257,000
Net income
-19m
L-17.91%
-22,538,000-29,853,000-12,528,000-20,963,000-22,538,000-22,699,000-18,633,000
CFO
-3m
L-78.53%
-18,469,000-3,443,000-4,401,000-27,914,000-13,556,000-2,910,000

Profile

1stdibs.Com, Inc. operates an online marketplace for vintage, antique, and contemporary furniture, home décor, jewelry, watches, art, and fashion products worldwide. The company offers online marketplace that enables commerce between sellers and buyers; and Design Manager, an online platform that provides software solution to interior designers. 1stdibs.Com, Inc. was incorporated in 2000 and is headquartered in New York, New York.
IPO date
Jun 10, 2021
Employees
310
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
88,257
4.22%
84,684
-12.56%
96,849
-5.73%
Cost of revenue
111,452
111,847
126,477
Unusual Expense (Income)
NOPBT
(23,195)
(27,163)
(29,628)
NOPBT Margin
Operating Taxes
44
14
37
Tax Rate
NOPAT
(23,239)
(27,177)
(29,665)
Net income
(18,633)
-17.91%
(22,699)
0.71%
(22,538)
7.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
(27,743)
(3,374)
2,035
BB yield
20.72%
1.81%
-1.04%
Debt
Debt current
4,186
6,214
2,770
Long-term debt
40,126
40,731
46,126
Deferred revenue
43
Other long-term liabilities
24
6
3
Net debt
(59,571)
(92,376)
(107,647)
Cash flow
Cash from operating activities
(2,910)
(13,556)
(27,914)
CAPEX
(618)
(88)
(1,964)
Cash from investing activities
22,291
(100,232)
12,641
Cash from financing activities
(30,706)
(3,629)
2,035
FCF
(23,492)
(24,541)
(50,881)
Balance
Cash
103,883
139,321
153,209
Long term investments
3,334
Excess cash
99,470
135,087
151,701
Stockholders' equity
(332,301)
(313,498)
(290,983)
Invested Capital
453,786
472,818
462,121
ROIC
ROCE
EV
Common stock shares outstanding
37,820
39,725
38,479
Price
3.54
-24.36%
4.68
-7.87%
5.08
-59.39%
Market cap
133,884
-27.99%
185,912
-4.89%
195,476
-58.87%
EV
74,313
93,536
87,829
EBITDA
(17,786)
(22,289)
(24,377)
EV/EBITDA
Interest
11
Interest/NOPBT