XNASDHCNI
Market cap533mUSD
Dec 26, Last price
15.05USD
1D
0.03%
1Q
-10.26%
Jan 2017
-35.44%
Name
Diversified Healthcare Trust
Chart & Performance
Profile
DHC is a real estate investment trust, or REIT, that owns medical office and life science properties, senior living communities and wellness centers throughout the United States. DHC is managed by the operating subsidiary of The RMR Group Inc., an alternative asset management company that is headquartered in Newton, MA.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,410,308 9.87% | 1,283,566 -7.20% | 1,383,212 -15.25% | |||||||
Cost of revenue | 1,200,282 | 1,135,505 | 1,125,899 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 210,026 | 148,061 | 257,313 | |||||||
NOPBT Margin | 14.89% | 11.54% | 18.60% | |||||||
Operating Taxes | 445 | 710 | 1,430 | |||||||
Tax Rate | 0.21% | 0.48% | 0.56% | |||||||
NOPAT | 209,581 | 147,351 | 255,883 | |||||||
Net income | (293,572) 1,244.87% | (21,829) -112.51% | 174,515 -229.94% | |||||||
Dividends | (9,595) | (9,568) | (9,540) | |||||||
Dividend yield | 1.07% | 6.21% | 1.30% | |||||||
Proceeds from repurchase of equity | (393) | (171) | 1,292,117 | |||||||
BB yield | 0.04% | 0.11% | -175.72% | |||||||
Debt | ||||||||||
Debt current | 700,000 | 800,000 | ||||||||
Long-term debt | 2,862,534 | 2,378,054 | 2,951,349 | |||||||
Deferred revenue | 3,363,482 | 3,961,124 | ||||||||
Other long-term liabilities | 240,519 | (3,115,979) | (3,715,833) | |||||||
Net debt | 2,486,679 | 2,264,512 | 2,901,374 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,483 | (40,353) | (63,323) | |||||||
CAPEX | (299,387) | (227,605) | ||||||||
Cash from investing activities | (202,111) | 387,708 | 242,696 | |||||||
Cash from financing activities | (249,713) | (675,998) | 746,723 | |||||||
FCF | 237,294 | 5,551,792 | 948,526 | |||||||
Balance | ||||||||||
Cash | 245,939 | 658,065 | 634,848 | |||||||
Long term investments | 129,916 | 155,477 | 215,127 | |||||||
Excess cash | 305,340 | 749,364 | 780,814 | |||||||
Stockholders' equity | (2,281,579) | 409,162 | 713,402 | |||||||
Invested Capital | 7,704,836 | 5,524,829 | 5,873,359 | |||||||
ROIC | 3.17% | 2.59% | 3.52% | |||||||
ROCE | 3.87% | 2.48% | 3.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 238,836 | 238,314 | 237,967 | |||||||
Price | 3.74 478.23% | 0.65 -79.07% | 3.09 -25.00% | |||||||
Market cap | 893,247 479.50% | 154,141 -79.04% | 735,318 -24.93% | |||||||
EV | 3,379,926 | 6,787,052 | 8,258,654 | |||||||
EBITDA | 494,109 | 387,586 | 521,233 | |||||||
EV/EBITDA | 6.84 | 17.51 | 15.84 | |||||||
Interest | 191,775 | 209,383 | 255,759 | |||||||
Interest/NOPBT | 91.31% | 141.42% | 99.40% |