Loading...
XNASDDI
Market cap10bUSD
Dec 20, Last price  
10.78USD
1D
1.99%
1Q
-19.61%
IPO
-39.68%
Name

DoubleDown Interactive Co Ltd

Chart & Performance

D1W1MN
XNAS:DDI chart
P/E
5.30
P/S
1.73
EPS
2.04
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
2.94%
Revenues
309m
-3.79%
266,880,000273,610,000358,342,000363,205,000321,027,000308,864,000
Net income
101m
P
25,052,00036,325,00053,623,00078,108,000-233,978,000100,885,000
CFO
21m
-58.98%
74,526,00076,662,00099,850,00096,105,00050,791,00020,833,000
Dividend
Dec 21, 20090.03 USD/sh

Profile

DoubleDown Interactive Co., Ltd. engages in the development and publishing of digital games on mobile and web-based platforms for casual players in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
IPO date
Aug 31, 2021
Employees
281
Domiciled in
KR
Incorporated in
KR

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
308,864
-3.79%
321,027
-11.61%
363,205
1.36%
Cost of revenue
108,908
219,456
246,554
Unusual Expense (Income)
NOPBT
199,956
101,571
116,651
NOPBT Margin
64.74%
31.64%
32.12%
Operating Taxes
30,217
(71,190)
22,506
Tax Rate
15.11%
19.29%
NOPAT
169,739
172,761
94,145
Net income
100,885
-143.12%
(233,978)
-399.56%
78,108
45.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
86,041
BB yield
-0.60%
Debt
Debt current
41,935
3,050
3,076
Long-term debt
11,997
45,754
54,628
Deferred revenue
Other long-term liabilities
1,681
8,265
9,953
Net debt
(222,334)
(237,834)
(185,838)
Cash flow
Cash from operating activities
20,833
50,791
96,105
CAPEX
(186)
(273)
(1,809)
Cash from investing activities
(30,269)
(67,830)
(1,806)
Cash from financing activities
(2,910)
86,041
FCF
151,512
175,789
97,187
Balance
Cash
274,987
285,243
242,060
Long term investments
1,279
1,395
1,482
Excess cash
260,822
270,587
225,381
Stockholders' equity
368,610
266,946
192,155
Invested Capital
515,104
411,674
731,724
ROIC
36.63%
30.22%
13.01%
ROCE
25.74%
14.97%
12.25%
EV
Common stock shares outstanding
49,553
49,553
46,064
Price
146.99
-13.02%
169.00
-45.48%
310.00
 
Market cap
7,283,860
-13.02%
8,374,531
-41.35%
14,279,840
 
EV
7,061,684
8,136,697
14,094,002
EBITDA
200,684
105,372
134,569
EV/EBITDA
35.19
77.22
104.73
Interest
1,798
1,831
2,011
Interest/NOPBT
0.90%
1.80%
1.72%