XNAS
DDI
Market cap198bUSD
Apr 02, Last price
10.00USD
1D
0.81%
1Q
-2.25%
IPO
-44.04%
Name
DoubleDown Interactive Co Ltd
Chart & Performance
P/E
79.91
P/S
29.04
EPS
0.13
Div Yield, %
—
Shrs. gr., 5y
2.27%
Rev. gr., 5y
4.52%
Revenues
341m
+10.51%
Net income
124m
+22.93%
CFO
148m
+612.58%
Dividend
Dec 21, 20090.03 USD/sh
Profile
DoubleDown Interactive Co., Ltd. engages in the development and publishing of digital games on mobile and web-based platforms for casual players in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
IPO date
Aug 31, 2021
Employees
281
Domiciled in
KR
Incorporated in
KR
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | 341,330 10.51% | 308,864 -3.79% | 321,027 -11.61% | ||||
Cost of revenue | 204,642 | 108,908 | 219,456 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 136,688 | 199,956 | 101,571 | ||||
NOPBT Margin | 40.05% | 64.74% | 31.64% | ||||
Operating Taxes | 38,526 | 30,217 | (71,190) | ||||
Tax Rate | 28.19% | 15.11% | |||||
NOPAT | 98,162 | 169,739 | 172,761 | ||||
Net income | 124,020 22.93% | 100,885 -143.12% | (233,978) -399.56% | ||||
Dividends | (311) | ||||||
Dividend yield | 0.00% | ||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | 1,162 | 41,935 | 3,050 | ||||
Long-term debt | 42,196 | 11,997 | 45,754 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 3,223 | 1,681 | 8,265 | ||||
Net debt | (371,492) | (222,334) | (237,834) | ||||
| Cash flow | |||||||
Cash from operating activities | 148,452 | 20,833 | 50,791 | ||||
CAPEX | (867) | (186) | (273) | ||||
Cash from investing activities | (15,613) | (30,269) | (67,830) | ||||
Cash from financing activities | (2,011) | (2,910) | |||||
FCF | 99,180 | 151,512 | 175,789 | ||||
| Balance | |||||||
Cash | 414,850 | 274,987 | 285,243 | ||||
Long term investments | 1,279 | 1,395 | |||||
Excess cash | 397,784 | 260,822 | 270,587 | ||||
Stockholders' equity | 482,753 | 368,610 | 266,946 | ||||
Invested Capital | 486,158 | 515,104 | 411,674 | ||||
ROIC | 19.61% | 36.63% | 30.22% | ||||
ROCE | 15.46% | 25.74% | 14.97% | ||||
| EV | |||||||
Common stock shares outstanding | 49,553 | 49,553 | 49,553 | ||||
Price | 208.80 42.05% | 146.99 -13.02% | 169.00 -45.48% | ||||
Market cap | 10,346,758 42.05% | 7,283,860 -13.02% | 8,374,531 -41.35% | ||||
EV | 9,975,384 | 7,061,684 | 8,136,697 | ||||
EBITDA | 141,874 | 200,684 | 105,372 | ||||
EV/EBITDA | 70.31 | 35.19 | 77.22 | ||||
Interest | 1,798 | 1,831 | |||||
Interest/NOPBT | 0.90% | 1.80% | |||||