Loading...
XNASDBX
Market cap9.16bUSD
Jan 07, Last price  
29.58USD
1D
-1.63%
1Q
14.61%
IPO
-2.86%
Name

Dropbox Inc

Chart & Performance

D1W1MN
XNAS:DBX chart
P/E
20.20
P/S
3.66
EPS
1.46
Div Yield, %
0.00%
Shrs. gr., 5y
-0.74%
Rev. gr., 5y
12.44%
Revenues
2.50b
+7.60%
603,800,000844,800,0001,106,800,0001,391,700,0001,661,300,0001,913,900,0002,157,900,0002,324,900,0002,501,600,000
Net income
454m
-18.00%
-325,900,000-210,200,000-111,700,000-484,900,000-52,700,000-256,300,000335,800,000553,200,000453,600,000
CFO
784m
-1.71%
14,800,000252,600,000330,300,000425,400,000528,500,000570,800,000729,800,000797,300,000783,700,000
Earnings
Feb 13, 2025

Profile

Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
URL
https://www.dropbox.com/
IPO date
Mar 23, 2018
Employees
3,118
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,501,600
7.60%
2,324,900
7.74%
Cost of revenue
2,118,100
1,968,400
Unusual Expense (Income)
NOPBT
383,500
356,500
NOPBT Margin
15.33%
15.33%
Operating Taxes
100,800
(360,500)
Tax Rate
26.28%
NOPAT
282,700
717,000
Net income
453,600
-18.00%
553,200
64.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
(537,400)
(794,900)
BB yield
5.27%
7.97%
Debt
Debt current
347,200
183,700
Long-term debt
2,509,800
3,031,500
Deferred revenue
(74,100)
Other long-term liabilities
90,800
112,100
Net debt
1,501,000
1,871,800
Cash flow
Cash from operating activities
783,700
797,300
CAPEX
(24,600)
(34,900)
Cash from investing activities
395,200
(48,500)
Cash from financing activities
(799,200)
(1,041,800)
FCF
358,700
883,900
Balance
Cash
1,356,000
1,343,400
Long term investments
Excess cash
1,230,920
1,227,155
Stockholders' equity
(2,763,800)
(2,821,000)
Invested Capital
4,893,000
4,767,800
ROIC
5.85%
15.02%
ROCE
18.01%
17.64%
EV
Common stock shares outstanding
345,600
445,900
Price
29.48
31.72%
22.38
-8.80%
Market cap
10,188,288
2.09%
9,979,242
2.74%
EV
11,689,288
11,851,042
EBITDA
553,500
513,600
EV/EBITDA
21.12
23.07
Interest
15,200
3,300
Interest/NOPBT
3.96%
0.93%