XNASDATS
Market cap5mUSD
Dec 26, Last price
1.90USD
1D
10.47%
1Q
48.44%
IPO
-94.97%
Name
DatChat Inc
Chart & Performance
Profile
DatChat, Inc. a communication software company, develops mobile messaging application. The company offers DatChat Messenger & Private Social Network, a mobile application that gives users the ability to communicate with privacy and protection. It also develops a blockchain-based decentralized communications platform that allows consumers and businesses to connect directly with each other. The company was formerly known as Yssup, Inc. and changed its name to DatChat, Inc. in September 2016. DatChat, Inc. was incorporated in 2014 and is based in New Brunswick, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 672 -98.55% | 46 939.69% | 4 | |||||||
Cost of revenue | 2,677 | 11,350 | 13,806 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,676) | (11,304) | (13,802) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (88) | 127 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,676) | (11,216) | (13,802) | |||||||
Net income | (8,405) -30.25% | (12,050) 11.28% | (10,829) 949.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (795) | 13,671 | ||||||||
BB yield | 13.65% | -23.02% | ||||||||
Debt | ||||||||||
Debt current | 84 | 67 | 54 | |||||||
Long-term debt | 84 | 235 | 356 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (6,023) | (12,439) | (19,790) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,529) | (7,259) | (8,455) | |||||||
CAPEX | (49) | (278) | (56) | |||||||
Cash from investing activities | 6,161 | (11,209) | (56) | |||||||
Cash from financing activities | (398) | 1 | 28,020 | |||||||
FCF | (2,592) | (11,192) | (14,011) | |||||||
Balance | ||||||||||
Cash | 6,190 | 12,741 | 20,200 | |||||||
Long term investments | ||||||||||
Excess cash | 6,190 | 12,739 | 20,200 | |||||||
Stockholders' equity | (48,134) | (39,727) | (27,589) | |||||||
Invested Capital | 54,317 | 52,435 | 47,878 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,029 | 2,010 | 1,960 | |||||||
Price | 2.87 16.24% | 2.47 -91.85% | 30.30 | |||||||
Market cap | 5,822 17.29% | 4,964 -91.64% | 59,380 | |||||||
EV | (201) | (7,475) | 39,590 | |||||||
EBITDA | (2,586) | (11,126) | (13,756) | |||||||
EV/EBITDA | 0.08 | 0.67 | ||||||||
Interest | 1,113 | 127 | ||||||||
Interest/NOPBT |