Loading...
XNASDARE
Market cap29mUSD
Jan 17, Last price  
3.34USD
1D
0.30%
1Q
-10.46%
Jan 2017
-52.84%
IPO
-95.12%
Name

Dare Bioscience Inc

Chart & Performance

D1W1MN
XNAS:DARE chart
P/E
P/S
10.35
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
52.08%
Rev. gr., 5y
%
Revenues
3m
-71.92%
625,0006,00080,0000766,0000000010,000,0002,807,885
Net income
-30m
L-2.54%
-22,101,000-17,143,000-23,342,000-39,594,000-39,305,000-11,503,117-26,970,356-14,263,830-27,400,743-38,326,218-30,947,738-30,161,391
CFO
-39m
L+114.81%
-21,005,000-16,614,000-19,061,000-31,915,000-33,536,000-2,540,128-10,268,425-13,315,480-25,234,924-28,764,037-18,088,429-38,856,654
Earnings
Mar 26, 2025

Profile

Daré Bioscience, Inc., a clinical-stage biopharmaceutical company, engages in the identifying, developing, and marketing products for women's health in the United States. It develops therapies in the areas of contraception, fertility, and sexual and vaginal health. The company's product includes XACIATO, a single-dose vaginal gel prescription product for the treatment of bacterial vaginosis in female patients 12 years of age and older. Its products in advanced clinical development include Ovaprene, a hormone-free monthly vaginal contraceptive; and Sildenafil Cream, a cream formulation of sildenafil for topical administration to the vulva and vagina for treatment of female sexual arousal disorder. The company's Phase 1-ready products are DARE-HRT1, a combination of bio-identical estradiol and progesterone intravaginal ring for the treatment of vasomotor symptoms in hormone therapy; DARE-VVA1, a vaginally delivered formulation of tamoxifen to treat vulvar and vaginal atrophy in patients with hormone-receptor positive breast cancer; and DARE-FRT1, an intravaginal ring containing bio-identical progesterone for the prevention of preterm birth and broader luteal phase support as part of an in vitro fertilization treatment plan, as well as DARE-PTB1, an intravaginal ring containing bio-identical progesterone for the prevention of preterm birth. Its products in pre-clinical stage include DARE-LARC1, a combination product designed to provide reversible contraception; ADARE-204 and ADARE-214, an injectable formulations of etonogestrel to provide contraception over 6-month and 12-month periods; and DARE-RH1, a non-hormonal contraception for men and women. The company entered into license agreement with Organon & Co. and Organon International GmbH to commercialize XACIATO. Daré Bioscience, Inc. is headquartered in San Diego, California.
IPO date
Apr 10, 2014
Employees
25
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,808
-71.92%
10,000
 
Cost of revenue
33,686
41,333
Unusual Expense (Income)
NOPBT
(30,878)
(31,333)
NOPBT Margin
Operating Taxes
(437,750)
Tax Rate
NOPAT
(30,878)
406,417
Net income
(30,161)
-2.54%
(30,948)
-19.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,347
1,219
BB yield
-415.76%
-20.83%
Debt
Debt current
469
398
Long-term debt
2,340
579
Deferred revenue
1,000
1,000
Other long-term liabilities
3,914
1,000,000
Net debt
(8,002)
(33,692)
Cash flow
Cash from operating activities
(38,857)
(18,088)
CAPEX
(629)
(63)
Cash from investing activities
(629)
(63)
Cash from financing activities
15,637
1,343
FCF
(29,863)
406,137
Balance
Cash
10,476
34,670
Long term investments
335
Excess cash
10,671
34,170
Stockholders' equity
(171,587)
(141,417)
Invested Capital
172,857
1,154,018
ROIC
62.32%
ROCE
EV
Common stock shares outstanding
7,275
7,048
Price
0.31
-62.77%
0.83
-58.50%
Market cap
2,248
-61.57%
5,850
-42.61%
EV
(5,754)
(27,843)
EBITDA
(30,840)
(31,309)
EV/EBITDA
0.19
0.89
Interest
437,750
Interest/NOPBT