No data to show
XNAS
CYCU
Market cap1mUSD
Jun 10, Last price
0.41USD
Name
Western Acquisition Ventures Corp
Chart & Performance
P/E
1.13
P/S
0.08
EPS
0.36
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
18m
Net income
1m
P
CFO
-1m
L+45.77%
Profile
Western Acquisition Ventures Corp. does not have significant operations. The company intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more target businesses. It focuses on businesses operating in the infrastructure and environmental services; health, wellness, and food sustainability; financial technology and financial services; enterprise software and SaaS; and leisure and hospitality industries. The company was incorporated in 2021 and is based in New York, New York.
IPO date
Jan 12, 2022
Employees
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | 17,771 | |||
Cost of revenue | 14,137 | 1,077 | 1,853 | |
Unusual Expense (Income) | ||||
NOPBT | 3,635 | (1,077) | (1,853) | |
NOPBT Margin | 20.45% | |||
Operating Taxes | 73 | 251 | ||
Tax Rate | ||||
NOPAT | 3,635 | (1,150) | (2,104) | |
Net income | 1,230 -218.85% | (1,035) 47.60% | (701) 6,064.15% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (114,330) | 118,260 | ||
BB yield | 257.17% | -92.59% | ||
| Debt | ||||
Debt current | 3,658 | 204 | ||
Long-term debt | 147 | |||
Deferred revenue | ||||
Other long-term liabilities | 1,294 | |||
Net debt | 1,931 | (3,090) | (927) | |
| Cash flow | ||||
Cash from operating activities | (1,371) | (941) | (1,318) | |
CAPEX | ||||
Cash from investing activities | (885) | 114,269 | (115,625) | |
Cash from financing activities | 1,689 | (114,130) | 117,749 | |
FCF | (12,495,107) | 1,595 | (2,168) | |
| Balance | ||||
Cash | 39 | 809 | ||
Long term investments | 1,835 | 3,294 | 117 | |
Excess cash | 985 | 3,294 | 927 | |
Stockholders' equity | (1,286,050,706) | 106 | 115,438 | |
Invested Capital | 26,848,884,627 | 204 | 115,703 | |
ROIC | 0.00% | |||
ROCE | 34.67% | |||
| EV | ||||
Common stock shares outstanding | 89,496 | 4,094 | 11,059 | |
Price | 10.67 -1.75% | 10.86 -5.97% | 11.55 | |
Market cap | 954,922 2,047.99% | 44,457 -65.19% | 127,730 | |
EV | 958,148 | 41,367 | 126,804 | |
EBITDA | 3,641 | (1,077) | (1,853) | |
EV/EBITDA | 263.13 | |||
Interest | 1,210 | |||
Interest/NOPBT | 33.28% | |||