XNASCXDO
Market cap144mUSD
Jan 17, Last price
5.35USD
1D
0.94%
1Q
-7.92%
Jan 2017
268.97%
Name
Crexendo Inc
Chart & Performance
Profile
Crexendo, Inc. provides cloud communication, unified communications as a service, call center, collaboration, and other cloud business services for businesses in the United States, Canada, and internationally. It operates through two segments, Cloud Telecommunications and Web Services. The Cloud Telecommunications segment provides telecommunications services that transmit calls using Internet protocol (IP) or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud; and resells broadband Internet services. This segment is also involved in the sale and lease of cloud telecommunications equipment. In addition, it offers hardware, software, and unified communication solutions for businesses using IP or cloud technology over high-speed internet connection through various devices and user interfaces, such as desktop phones and/or mobile, and desktop applications under the Crexendo brand name. The Web Services segment provides website hosting and other professional services. The company was formerly known as iMergent, Inc. and changed its name to Crexendo, Inc. in May 2011. Crexendo, Inc. was incorporated in 1995 and is headquartered in Tempe, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 53,199 41.66% | 37,554 33.68% | |||||||
Cost of revenue | 54,888 | 42,268 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,689) | (4,714) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 98 | (762) | |||||||
Tax Rate | |||||||||
NOPAT | (1,787) | (3,952) | |||||||
Net income | (362) -98.98% | (35,413) 1,348.38% | |||||||
Dividends | (130) | (462) | |||||||
Dividend yield | 0.10% | 1.06% | |||||||
Proceeds from repurchase of equity | 526 | ||||||||
BB yield | -1.21% | ||||||||
Debt | |||||||||
Debt current | 1,098 | 878 | |||||||
Long-term debt | 2,225 | 4,845 | |||||||
Deferred revenue | 198 | 247 | |||||||
Other long-term liabilities | 345 | ||||||||
Net debt | (7,024) | (1,007) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,499 | (411) | |||||||
CAPEX | (92) | (289) | |||||||
Cash from investing activities | 3,700 | (1,703) | |||||||
Cash from financing activities | (2,306) | (54) | |||||||
FCF | 930 | (4,827) | |||||||
Balance | |||||||||
Cash | 10,347 | 5,475 | |||||||
Long term investments | 1,255 | ||||||||
Excess cash | 7,687 | 4,852 | |||||||
Stockholders' equity | (88,275) | (87,733) | |||||||
Invested Capital | 135,272 | 134,120 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 25,945 | 22,940 | |||||||
Price | 4.85 155.26% | 1.90 -62.00% | |||||||
Market cap | 125,832 188.70% | 43,585 -57.01% | |||||||
EV | 118,808 | 42,578 | |||||||
EBITDA | 1,880 | (1,967) | |||||||
EV/EBITDA | 63.20 | ||||||||
Interest | 115 | 78 | |||||||
Interest/NOPBT |