XNAS
CXAI
Market cap20mUSD
Jul 11, Last price
1.00USD
1D
-2.27%
1Q
-9.38%
IPO
-75.69%
Name
CXApp Inc
Chart & Performance
P/E
—
P/S
2.90
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
7m
-3.04%
Net income
-19m
L-63.80%
CFO
-7m
L-59.10%
Earnings
Aug 11, 2025
Profile
CXApp Inc. provides a workplace experience platform for enterprise customers. It offers CXApp, a software-as-a-service platform with native mapping, analytics, on-device positioning, and applications technologies for use in various applications, such as workplace experience, employee engagement, desk and meeting room reservations, workplace analytics, occupancy management, content delivery, corporate communications and notifications, event management, live indoor mapping, wayfinding, and navigation. The company was formerly known as KINS Technology Group Inc. and changed its name to CXApp Inc. in March 2023. The company is based in Palo Alto, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||||
Revenues | 7,142 -3.04% | 7,366 -13.03% | 8,470 | ||
Cost of revenue | 18,151 | 20,597 | 31,939 | ||
Unusual Expense (Income) | |||||
NOPBT | (11,009) | (13,231) | (23,469) | ||
NOPBT Margin | |||||
Operating Taxes | (3,572) | 49 | |||
Tax Rate | |||||
NOPAT | (11,009) | (9,659) | (23,518) | ||
Net income | (19,408) -63.80% | (53,618) -404.04% | 17,635 91.52% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (249,135) | ||||
BB yield | |||||
| Debt | |||||
Debt current | 350 | 3,328 | 348 | ||
Long-term debt | 5,108 | 735 | 888 | ||
Deferred revenue | |||||
Other long-term liabilities | 278 | ||||
Net debt | 578 | (2,212) | (2,912) | ||
| Cash flow | |||||
Cash from operating activities | (7,325) | (17,910) | (761) | ||
CAPEX | (30) | (66) | (482) | ||
Cash from investing activities | (30) | 9,892 | 275,334 | ||
Cash from financing activities | 5,980 | 16,512 | (274,754) | ||
FCF | (6,791) | (12,032) | (21,981) | ||
| Balance | |||||
Cash | 4,880 | 6,275 | 224 | ||
Long term investments | 3,924 | ||||
Excess cash | 4,523 | 5,907 | 3,725 | ||
Stockholders' equity | (76,991) | (57,884) | 1,354 | ||
Invested Capital | 97,568 | 86,840 | (134) | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 15,908 | 11,403 | 19,446 | ||
Price | 1.82 41.09% | 1.29 | |||
Market cap | 28,952 96.82% | 14,710 | |||
EV | 29,530 | 12,498 | |||
EBITDA | (8,198) | (9,622) | (18,672) | ||
EV/EBITDA | |||||
Interest | 1,756 | ||||
Interest/NOPBT | |||||