XNASCTSH
Market cap39bUSD
Dec 24, Last price
79.49USD
1D
0.62%
1Q
5.24%
Jan 2017
41.87%
Name
Cognizant Technology Solutions Corp
Chart & Performance
Profile
Cognizant Technology Solutions Corporation, a professional services company, provides consulting and technology, and outsourcing services in North America, Europe, and internationally. It operates through four segments: Financial Services; Healthcare; Products and Resources; and Communications, Media and Technology. The company offers customer experience enhancement, robotic process automation, analytics, and AI services in areas, such as digital lending, fraud detection, and next generation payments; the shift towards consumerism, outcome-based contracting, digital health, delivering integrated seamless, omni-channel, and patient-centered experience; and services that drive operational improvements in areas, such as clinical development, pharmacovigilance, and manufacturing, as well as claims processing, enrollment, membership, and billing to healthcare providers and payers, and life sciences companies, including pharmaceutical, biotech, and medical device companies. It also provides solution to manufacturers, retailers and travel and hospitality companies, as well as companies providing logistics, energy and utility services; and digital content, the creation of personalized user experience, and acceleration of digital engineering services to information, media and entertainment, and communications and technology companies. The company was founded in 1994 and is headquartered in Teaneck, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 19,353,000 -0.39% | 19,428,000 4.98% | 18,507,000 11.14% | |||||||
Cost of revenue | 12,664,000 | 12,448,000 | 11,604,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,689,000 | 6,980,000 | 6,903,000 | |||||||
NOPBT Margin | 34.56% | 35.93% | 37.30% | |||||||
Operating Taxes | 668,000 | 730,000 | 693,000 | |||||||
Tax Rate | 9.99% | 10.46% | 10.04% | |||||||
NOPAT | 6,021,000 | 6,250,000 | 6,210,000 | |||||||
Net income | 2,126,000 -7.16% | 2,290,000 7.16% | 2,137,000 53.52% | |||||||
Dividends | (591,000) | (564,000) | (509,000) | |||||||
Dividend yield | 1.55% | 1.90% | 1.09% | |||||||
Proceeds from repurchase of equity | (993,000) | (1,336,000) | (641,000) | |||||||
BB yield | 2.60% | 4.50% | 1.37% | |||||||
Debt | ||||||||||
Debt current | 339,000 | 182,000 | 233,000 | |||||||
Long-term debt | 1,805,000 | 2,240,000 | 2,387,000 | |||||||
Deferred revenue | 42,000 | 19,000 | 40,000 | |||||||
Other long-term liabilities | 526,000 | 645,000 | 665,000 | |||||||
Net debt | (571,000) | (506,000) | (562,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,330,000 | 2,568,000 | 2,495,000 | |||||||
CAPEX | (317,000) | (332,000) | (279,000) | |||||||
Cash from investing activities | (331,000) | (106,000) | (2,164,000) | |||||||
Cash from financing activities | (1,609,000) | (1,939,000) | (1,203,000) | |||||||
FCF | 6,035,000 | 6,104,000 | 5,879,000 | |||||||
Balance | ||||||||||
Cash | 2,635,000 | 2,501,000 | 2,719,000 | |||||||
Long term investments | 80,000 | 427,000 | 463,000 | |||||||
Excess cash | 1,747,350 | 1,956,600 | 2,256,650 | |||||||
Stockholders' equity | 13,212,000 | 12,294,000 | 11,964,000 | |||||||
Invested Capital | 13,515,650 | 12,333,400 | 12,007,350 | |||||||
ROIC | 46.59% | 51.35% | 53.84% | |||||||
ROCE | 43.19% | 48.24% | 47.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 505,000 | 519,000 | 528,000 | |||||||
Price | 75.53 32.07% | 57.19 -35.54% | 88.72 8.26% | |||||||
Market cap | 38,142,650 28.51% | 29,681,610 -36.64% | 46,844,160 5.66% | |||||||
EV | 37,571,650 | 29,175,610 | 46,282,160 | |||||||
EBITDA | 7,208,000 | 7,549,000 | 7,477,000 | |||||||
EV/EBITDA | 5.21 | 3.86 | 6.19 | |||||||
Interest | 41,000 | 19,000 | 9,000 | |||||||
Interest/NOPBT | 0.61% | 0.27% | 0.13% |