XNASCTRN
Market cap226mUSD
Dec 24, Last price
25.96USD
1D
1.05%
1Q
41.16%
Jan 2017
37.79%
IPO
66.95%
Name
Citi Trends Inc
Chart & Performance
Profile
Citi Trends, Inc. operates as a value retailer of fashion apparel, accessories, and home goods. It offers apparel, such as fashion sportswear and footwear for men and ladies, as well as apparel for kids, including newborns, infants, toddlers, boys, and girls; sleepwear, lingerie, and scrubs for ladies; and kids uniforms and accessories. The company also provides accessories and beauty products that include handbags, luggage, hats, belts, sunglasses, jewelry, and watches, as well as undergarments and outerwear for men and women. In addition, it offers home and lifestyle products comprising home products for the bedroom, bathroom, kitchen, and decorative accessories; and food, tech, team sports, and health products, as well as seasonal items, books, and toys. The company provides its products primarily to African American and Latinx families in the United States. As of January 29, 2022, it operated 609 stores in urban and rural markets in 33 states. The company was formerly known as Allied Fashion, Inc. and changed its name to Citi Trends, Inc. in 2001. Citi Trends, Inc. was founded in 1946 and is headquartered in Savannah, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 747,941 -5.92% | 795,011 -19.83% | 991,595 26.59% | |||||||
Cost of revenue | 747,354 | 763,199 | 891,685 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 587 | 31,812 | 99,910 | |||||||
NOPBT Margin | 0.08% | 4.00% | 10.08% | |||||||
Operating Taxes | (3,907) | 17,141 | 17,002 | |||||||
Tax Rate | 53.88% | 17.02% | ||||||||
NOPAT | 4,494 | 14,671 | 82,908 | |||||||
Net income | (11,979) -120.34% | 58,892 -5.38% | 62,240 159.57% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (854) | (10,000) | (115,285) | |||||||
BB yield | 0.37% | 3.79% | 26.77% | |||||||
Debt | ||||||||||
Debt current | 91,684 | 52,661 | 47,803 | |||||||
Long-term debt | 423,462 | 482,539 | 384,411 | |||||||
Deferred revenue | (71,888) | (59,895) | ||||||||
Other long-term liabilities | 2,301 | 2,322 | 2,104 | |||||||
Net debt | 435,440 | 431,705 | 382,426 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,577) | 5,754 | 74,319 | |||||||
CAPEX | (14,875) | (22,287) | (29,707) | |||||||
Cash from investing activities | (13,358) | 60,181 | (29,515) | |||||||
Cash from financing activities | (854) | (12,228) | (118,193) | |||||||
FCF | (50,357) | (34,482) | 45,838 | |||||||
Balance | ||||||||||
Cash | 79,706 | 103,495 | 49,788 | |||||||
Long term investments | ||||||||||
Excess cash | 42,309 | 63,744 | 208 | |||||||
Stockholders' equity | 319,231 | 331,210 | 272,317 | |||||||
Invested Capital | 427,768 | 300,734 | 274,251 | |||||||
ROIC | 1.23% | 5.10% | 33.58% | |||||||
ROCE | 0.12% | 7.29% | 29.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,221 | 8,216 | 9,013 | |||||||
Price | 27.97 -12.92% | 32.12 -32.78% | 47.78 -19.02% | |||||||
Market cap | 229,954 -12.87% | 263,912 -38.72% | 430,638 -29.31% | |||||||
EV | 665,394 | 695,617 | 813,064 | |||||||
EBITDA | 19,577 | 52,407 | 120,303 | |||||||
EV/EBITDA | 33.99 | 13.27 | 6.76 | |||||||
Interest | 306 | 306 | 306 | |||||||
Interest/NOPBT | 52.13% | 0.96% | 0.31% |