XNASCTLP
Market cap710mUSD
Dec 24, Last price
9.73USD
1D
4.06%
1Q
33.29%
Jan 2017
126.28%
Name
Cantaloupe Inc
Chart & Performance
Profile
Cantaloupe, Inc., a digital payment and software services company, provides technology solutions for the unattended retail market. The company offers integrated solutions for payments processing, logistics, and back-office management. It also provides ePort, an integrated payment device that is deployed in self-service, unattended market applications, such as vending, amusement, arcade, commercial laundry, air/vacuum, car wash, and others, which facilitates digital payments; and integrated software services for payment devices in the field for the wireless transfer. The company serves vending machine, car wash, electric vehicle charging, amusement, commercial laundry, micro-market, kiosk, and entertainment companies. It has strategic partnership with Bakkt Holdings, LLC to bring a cashless experience for consumers to spend digital assets at unattended retail devices: and Castles Technology to introduce a next-generation cashless device solution. The company was formerly known as USA Technologies, Inc and changed its name to Cantaloupe, Inc. Cantaloupe Inc. was incorporated in 1992 and is headquartered in Malvern, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 268,596 10.24% | 243,641 24.81% | 195,202 16.93% | |||||||
Cost of revenue | 254,752 | 232,484 | 203,507 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,844 | 11,157 | (8,305) | |||||||
NOPBT Margin | 5.15% | 4.58% | ||||||||
Operating Taxes | 985 | 181 | 186 | |||||||
Tax Rate | 7.11% | 1.62% | ||||||||
NOPAT | 12,859 | 10,976 | (8,491) | |||||||
Net income | 11,993 1,794.63% | 633 -137.17% | (1,703) -80.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 115 | 2,355 | 895 | |||||||
BB yield | -0.02% | -0.41% | -0.22% | |||||||
Debt | ||||||||||
Debt current | 2,586 | 2,148 | 692 | |||||||
Long-term debt | 54,518 | 45,060 | 18,662 | |||||||
Deferred revenue | (275) | 186 | ||||||||
Other long-term liabilities | (2,229) | (186) | ||||||||
Net debt | (1,350) | (3,444) | (63,498) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 27,745 | 14,192 | (8,705) | |||||||
CAPEX | (14,935) | (16,151) | (9,260) | |||||||
Cash from investing activities | (18,636) | (51,865) | (12,226) | |||||||
Cash from financing activities | (1,058) | 20,475 | 920 | |||||||
FCF | (483) | (10,178) | (15,026) | |||||||
Balance | ||||||||||
Cash | 58,920 | 50,927 | 68,125 | |||||||
Long term investments | (466) | (275) | 14,727 | |||||||
Excess cash | 45,024 | 38,470 | 73,092 | |||||||
Stockholders' equity | (297,863) | (309,732) | (309,947) | |||||||
Invested Capital | 529,656 | 519,524 | 470,176 | |||||||
ROIC | 2.45% | 2.22% | ||||||||
ROCE | 5.96% | 5.31% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 74,172 | 72,515 | 71,092 | |||||||
Price | 6.60 -17.09% | 7.96 42.14% | 5.60 -52.78% | |||||||
Market cap | 489,536 -15.19% | 577,216 44.99% | 398,114 -49.90% | |||||||
EV | 490,906 | 576,492 | 337,754 | |||||||
EBITDA | 26,048 | 19,964 | (2,980) | |||||||
EV/EBITDA | 18.85 | 28.88 | ||||||||
Interest | 2,934 | 2,326 | 524 | |||||||
Interest/NOPBT | 21.19% | 20.85% |