XNASCSTE
Market cap155mUSD
Dec 24, Last price
4.49USD
1D
1.58%
1Q
-1.75%
Jan 2017
-84.33%
IPO
-58.73%
Name
Caesarstone Ltd
Chart & Performance
Profile
Caesarstone Ltd., together with its subsidiaries, develops, manufactures, and markets engineered quartz and other surfaces under the Caesarstone brand in the United States, Australia, Canada, Latin America, Asia, Israel, Europe, the Middle East, and Africa. The company's engineered quartz slabs are primarily used as indoor and outdoor kitchen countertops in the renovation and remodeling construction end markets. Its products are also used in other applications, such as vanity tops, wall panels, back splashes, floor tiles, stairs, furniture, and other interior and exterior surfaces that are used in various residential and non-residential applications. The company also offers porcelain products under the Lioli brand for flooring and cladding applications, as well as resells natural stones, various ancillary fabrication tools, and installation accessories; and sells sinks and materials. It sells its products directly to fabricators, sub-distributors, and resellers; and through direct sales force and indirect network of independent distributors. The company was formerly known as Caesarstone Sdot Yam Ltd. and changed its name to Caesarstone Ltd. in June 2016. Caesarstone Ltd. was founded in 1987 and is headquartered in Menashe, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 565,231 -18.18% | 690,806 7.29% | 643,892 32.38% | |||||||
Cost of revenue | 610,090 | 677,667 | 613,180 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (44,859) | 13,139 | 30,712 | |||||||
NOPBT Margin | 1.90% | 4.77% | ||||||||
Operating Taxes | 21,281 | 758 | 1,950 | |||||||
Tax Rate | 5.77% | 6.35% | ||||||||
NOPAT | (66,140) | 12,381 | 28,762 | |||||||
Net income | (107,656) 90.99% | (56,366) -397.19% | 18,966 162.76% | |||||||
Dividends | (8,625) | (10,681) | ||||||||
Dividend yield | 4.38% | 2.72% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 29,307 | 26,418 | 14,799 | |||||||
Long-term debt | 254,773 | 253,529 | 292,888 | |||||||
Deferred revenue | 6,780 | |||||||||
Other long-term liabilities | 16,083 | 25,584 | 20,859 | |||||||
Net debt | 192,957 | 220,789 | 213,497 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 66,529 | (23,311) | 20,972 | |||||||
CAPEX | (11,168) | (17,801) | (31,477) | |||||||
Cash from investing activities | (40,526) | (7,285) | (36,665) | |||||||
Cash from financing activities | (23,779) | 9,156 | (23,762) | |||||||
FCF | 106,896 | (7,541) | (33,328) | |||||||
Balance | ||||||||||
Cash | 91,123 | 59,158 | 85,543 | |||||||
Long term investments | 8,647 | |||||||||
Excess cash | 62,861 | 24,618 | 61,995 | |||||||
Stockholders' equity | 197,822 | 304,948 | 379,665 | |||||||
Invested Capital | 422,072 | 580,617 | 626,158 | |||||||
ROIC | 2.05% | 4.86% | ||||||||
ROCE | 2.16% | 4.43% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 34,519 | 34,488 | 34,570 | |||||||
Price | 3.74 -34.50% | 5.71 -49.65% | 11.34 -12.02% | |||||||
Market cap | 129,101 -34.44% | 196,926 -49.77% | 392,024 -11.78% | |||||||
EV | 329,847 | 420,031 | 607,803 | |||||||
EBITDA | (14,852) | 49,483 | 66,119 | |||||||
EV/EBITDA | 8.49 | 9.19 | ||||||||
Interest | 5,334 | 5,726 | 7,590 | |||||||
Interest/NOPBT | 43.58% | 24.71% |