XNASCSBR
Market cap135mUSD
Jan 17, Last price
9.78USD
1D
-1.71%
1Q
121.27%
Jan 2017
286.56%
Name
Champions Oncology Inc
Chart & Performance
Profile
Champions Oncology, Inc. develops and sells technology solutions and products to personalize the development and use of oncology drugs in the United States. Its Tumorgraft Technology Platform is an approach to personalizing cancer care based upon the implantation of human tumors in immune-deficient mice. The company, through its Tumorgraft Technology Platform, provides personalized cancer care based upon the implantation of human tumors in immune-deficient mice. It also offers Translational Oncology Solutions that utilizes its technology platform to assist pharmaceutical and biotechnology companies with their drug development process. The company provides Lumin Bioinformatics, a software platform and data tool that contains comprehensive information derived from research services and clinical studies, and sold on an annual subscriptions basis. The company markets its products through internet, word of mouth, and sales force to patients and physicians. The company was formerly known as Champions Biotechnology, Inc. and changed its name to Champions Oncology, Inc. in April 2011. Champions Oncology, Inc. was incorporated in 1985 and is headquartered in Hackensack, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 50,155 -6.90% | 53,870 9.69% | 49,109 19.66% | |||||||
Cost of revenue | 57,076 | 58,319 | 48,502 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,921) | (4,449) | 607 | |||||||
NOPBT Margin | 1.24% | |||||||||
Operating Taxes | (32) | 68 | 35 | |||||||
Tax Rate | 5.77% | |||||||||
NOPAT | (6,889) | (4,517) | 572 | |||||||
Net income | (7,276) 36.38% | (5,335) -1,073.54% | 548 51.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (634) | (74) | 207 | |||||||
BB yield | 0.96% | 0.11% | -0.19% | |||||||
Debt | ||||||||||
Debt current | 2,674 | 2,416 | 1,054 | |||||||
Long-term debt | 13,523 | 15,990 | 17,878 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 401 | 551 | 391 | |||||||
Net debt | 13,579 | 8,288 | 9,925 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (6,137) | 3,955 | 6,497 | |||||||
CAPEX | (836) | (2,872) | (2,384) | |||||||
Cash from investing activities | (836) | (2,872) | (2,384) | |||||||
Cash from financing activities | (527) | 11 | 207 | |||||||
FCF | 870 | (3,657) | (181) | |||||||
Balance | ||||||||||
Cash | 2,618 | 10,118 | 9,007 | |||||||
Long term investments | ||||||||||
Excess cash | 110 | 7,424 | 6,552 | |||||||
Stockholders' equity | (84,579) | (77,303) | (71,968) | |||||||
Invested Capital | 91,844 | 92,297 | 90,921 | |||||||
ROIC | 0.63% | |||||||||
ROCE | 3.20% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 13,548 | 13,542 | 14,160 | |||||||
Price | 4.85 -1.42% | 4.92 -35.94% | 7.68 -28.42% | |||||||
Market cap | 65,706 -1.38% | 66,624 -38.73% | 108,747 -30.46% | |||||||
EV | 79,285 | 74,912 | 118,672 | |||||||
EBITDA | (5,054) | (2,203) | 2,234 | |||||||
EV/EBITDA | 53.12 | |||||||||
Interest | 24 | |||||||||
Interest/NOPBT | 3.95% |