XNASCRWS
Market cap46mUSD
Jan 08, Last price
4.46USD
1D
-0.89%
1Q
-7.74%
Jan 2017
-42.45%
Name
Crown Crafts Inc
Chart & Performance
Profile
Crown Crafts, Inc., through its subsidiaries, operates in the consumer products industry in the United States and internationally. It provides infant, toddler, and juvenile products, including infant and toddler beddings; blankets and swaddle blankets; nursery and toddler accessories; room décors; reusable and disposable bibs; burp cloths; hooded bath towels and washcloths; reusable and disposable placemats, and floor mats; disposable toilet seat covers and changing mats; developmental toys; feeding and care goods; and other infant, toddler, and juvenile soft goods. The company sells its products primarily to mass merchants, large chain stores, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, internet accounts, wholesale clubs and internet-based retailers through a network of sales force and independent commissioned sales representatives. Crown Crafts, Inc. was incorporated in 1957 and is headquartered in Gonzales, Louisiana.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 87,632 16.76% | 75,053 -14.09% | 87,360 10.35% | |||||||
Cost of revenue | 80,384 | 67,880 | 77,054 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,248 | 7,173 | 10,306 | |||||||
NOPBT Margin | 8.27% | 9.56% | 11.80% | |||||||
Operating Taxes | 1,334 | 1,776 | 2,408 | |||||||
Tax Rate | 18.41% | 24.76% | 23.37% | |||||||
NOPAT | 5,914 | 5,397 | 7,898 | |||||||
Net income | 4,894 -13.38% | 5,650 -43.03% | 9,918 63.10% | |||||||
Dividends | (3,242) | (3,246) | (6,721) | |||||||
Dividend yield | 6.22% | 5.57% | 10.25% | |||||||
Proceeds from repurchase of equity | (109) | (68) | ||||||||
BB yield | 0.19% | 0.10% | ||||||||
Debt | ||||||||||
Debt current | 7,174 | 2,427 | 1,832 | |||||||
Long-term debt | 35,975 | 42,452 | 1,618 | |||||||
Deferred revenue | (1,759) | |||||||||
Other long-term liabilities | 394 | 1,138 | 1,759 | |||||||
Net debt | 42,320 | 43,952 | 2,872 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,084 | 7,738 | 8,264 | |||||||
CAPEX | (786) | (813) | (531) | |||||||
Cash from investing activities | (193) | (16,913) | (490) | |||||||
Cash from financing activities | (7,804) | 9,319 | (6,789) | |||||||
FCF | 8,055 | (497) | 1,492 | |||||||
Balance | ||||||||||
Cash | 829 | 1,742 | 1,598 | |||||||
Long term investments | (815) | (1,020) | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 9,534 | 7,909 | 5,490 | |||||||
Invested Capital | 79,419 | 81,631 | 48,442 | |||||||
ROIC | 7.34% | 8.30% | 16.33% | |||||||
ROCE | 9.13% | 8.67% | 20.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,214 | 10,120 | 10,084 | |||||||
Price | 5.10 -11.46% | 5.76 -11.38% | 6.50 -15.36% | |||||||
Market cap | 52,091 -10.64% | 58,291 -11.07% | 65,546 -15.91% | |||||||
EV | 94,411 | 102,243 | 68,418 | |||||||
EBITDA | 13,028 | 10,463 | 13,229 | |||||||
EV/EBITDA | 7.25 | 9.77 | 5.17 | |||||||
Interest | 50 | |||||||||
Interest/NOPBT | 0.49% |