Loading...
XNAS
CRVL
Market cap5.84bUSD
May 20, Last price  
113.67USD
1D
-0.56%
1Q
-4.85%
Jan 2017
210.57%
Name

CorVel Corp

Chart & Performance

D1W1MN
P/E
76.56
P/S
7.34
EPS
1.48
Div Yield, %
Shrs. gr., 5y
22.32%
Rev. gr., 5y
5.95%
Revenues
795m
+10.68%
291,000,000266,504,000274,581,000301,894,000310,076,000337,968,000380,668,000412,668,000429,310,000478,816,000492,625,000503,584,000518,686,000558,350,000595,740,000592,225,000552,644,000646,230,000718,562,000795,311,000
Net income
76m
+14.90%
10,157,0009,753,00018,576,00023,384,00019,277,00026,096,00024,663,00026,552,00026,730,00034,392,00028,590,00028,525,00029,479,00035,695,00046,703,00047,377,00046,356,00066,410,00066,365,00076,252,000
CFO
99m
+20.60%
26,355,00028,744,00029,992,00037,267,00031,307,00038,287,00045,062,00035,672,00054,819,00054,800,00044,316,00051,311,00052,052,00062,152,00078,639,00080,826,00094,379,00067,222,00082,288,00099,237,000
Earnings
Jul 28, 2025

Profile

CorVel Corporation provides workers' compensation, auto, liability, and health solutions for employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company offers network solutions services, including automated medical fee auditing, preferred provider management and reimbursement services, retrospective utilization review, facility claim review, professional review, pharmacy services, directed care services, Medicare solutions, clearinghouse services, independent medical examinations, and inpatient medical bill review. It also provides a range of patient management services, such as claims management, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company was incorporated in 1987 and is headquartered in Fort Worth, Texas.
IPO date
Jun 28, 1991
Employees
4,444
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
795,311
10.68%
718,562
11.19%
Cost of revenue
700,210
634,008
Unusual Expense (Income)
NOPBT
95,101
84,554
NOPBT Margin
11.96%
11.77%
Operating Taxes
18,849
18,189
Tax Rate
19.82%
21.51%
NOPAT
76,252
66,365
Net income
76,252
14.90%
66,365
-0.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
(45,710)
(82,143)
BB yield
0.33%
2.45%
Debt
Debt current
8,864
9,900
Long-term debt
53,930
47,720
Deferred revenue
Other long-term liabilities
(21,591)
Net debt
(42,769)
(13,709)
Cash flow
Cash from operating activities
99,237
82,288
CAPEX
(29,240)
(26,320)
Cash from investing activities
(29,240)
(26,320)
Cash from financing activities
(35,763)
(82,143)
FCF
69,993
62,176
Balance
Cash
105,563
71,329
Long term investments
Excess cash
65,797
35,401
Stockholders' equity
807,923
734,668
Invested Capital
213,247
178,693
ROIC
38.91%
36.00%
ROCE
34.08%
35.88%
EV
Common stock shares outstanding
52,041
17,592
Price
262.96
38.20%
190.28
12.97%
Market cap
13,684,701
308.82%
3,347,406
9.63%
EV
13,641,932
3,333,697
EBITDA
121,353
109,675
EV/EBITDA
112.42
30.40
Interest
25,121
Interest/NOPBT
29.71%