Loading...
XNASCRSR
Market cap799mUSD
Jan 14, Last price  
7.64USD
1D
2.41%
1Q
14.71%
IPO
-50.96%
Name

Corsair Gaming Inc

Chart & Performance

D1W1MN
XNAS:CRSR chart
P/E
250.99
P/S
0.55
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
2.96%
Rev. gr., 5y
9.26%
Revenues
1.46b
+6.17%
511,340,000595,118,000855,549,000937,553,0001,097,174,0001,702,367,0001,904,060,0001,375,098,0001,459,875,000
Net income
3m
P
17,700,00029,092,00011,734,000-13,720,000-8,394,000103,217,000100,960,000-53,946,0003,187,000
CFO
89m
+34.29%
22,266,00029,885,000-2,982,000422,00037,103,000168,953,00020,192,00066,389,00089,153,000
Earnings
Feb 11, 2025

Profile

Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. The company offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. It also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, the company offers coaching and training, and other services. It sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. The company was incorporated in 1994 and is headquartered in Fremont, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.
URL
https://www.corsair.com/
IPO date
Sep 23, 2020
Employees
2,480
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,459,875
6.17%
1,375,098
-27.78%
Cost of revenue
1,450,186
1,429,891
Unusual Expense (Income)
NOPBT
9,689
(54,793)
NOPBT Margin
0.66%
Operating Taxes
(2,442)
(9,820)
Tax Rate
NOPAT
12,131
(44,973)
Net income
3,187
-105.91%
(53,946)
-153.43%
Dividends
(4,312)
Dividend yield
0.33%
Proceeds from repurchase of equity
79,827
BB yield
-6.11%
Debt
Debt current
21,911
6,495
Long-term debt
272,901
288,678
Deferred revenue
Other long-term liabilities
3,008
48,589
Net debt
119,192
141,113
Cash flow
Cash from operating activities
89,153
66,389
CAPEX
(12,761)
(26,315)
Cash from investing activities
(26,981)
(47,034)
Cash from financing activities
(37,387)
72,609
FCF
(42,713)
3,088
Balance
Cash
175,620
153,827
Long term investments
233
Excess cash
102,626
85,305
Stockholders' equity
63,338
61,948
Invested Capital
880,154
875,418
ROIC
1.38%
ROCE
1.01%
EV
Common stock shares outstanding
106,276
96,280
Price
14.10
3.91%
13.57
-35.41%
Market cap
1,498,492
14.69%
1,306,520
-37.82%
EV
1,644,089
1,479,229
EBITDA
60,387
(1,270)
EV/EBITDA
27.23
Interest
17,420
9,186
Interest/NOPBT
179.79%