XNASCRNT
Market cap407mUSD
Dec 24, Last price
4.74USD
1D
1.72%
1Q
78.87%
Jan 2017
80.92%
Name
Ceragon Networks Ltd
Chart & Performance
Profile
Ceragon Networks Ltd. provides wireless backhaul and fronthaul solutions that enable cellular operators and other wireless service providers. Its solutions use microwave and millimeter wave radio technology to transfer telecommunication traffic between base stations, small/distributed cells, and the core of the service provider's network. The company also uses microwave technology for ultra-high speed, ultra-low latency communication for wireless 5G and 4G, 3G, and other cellular base stations. In addition, it provides IP-20 all-outdoor solutions, such as IP-20C, IP-20C-HP, IP-20S, IP-20E, and IP-20V; IP-20 split-mount/all-indoor solutions comprising IP-20N/IP-20A, IP-20F, and IP-20G; and IP-50 disaggregated solutions, including IP-50E, IP-50C, IP-50S, and IP-50FX for various short-haul, long-haul, fronthaul, and enterprise access applications. Further, the company offers network management system; and network and radio planning, site survey, solutions development, installation, network auditing and optimization, maintenance, training, and other services. It provides its services to oil and gas companies; public safety organizations; business and public institutions; broadcasters; energy utilities; and private communications networks. The company sells its products through direct sales, original equipment manufacturers, distributors, and system integrators. It operates in North America, Europe, Africa, the Asia Pacific, the Middle East, India, and Latin America. The company was formerly known as Giganet Ltd. and changed its name to Ceragon Networks Ltd. in September 2000. Ceragon Networks Ltd. was incorporated in 1996 and is headquartered in Rosh HaAyin, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 347,179 17.62% | 295,173 1.52% | 290,766 10.61% | |||||||
Cost of revenue | 323,954 | 289,600 | 285,960 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,225 | 5,573 | 4,806 | |||||||
NOPBT Margin | 6.69% | 1.89% | 1.65% | |||||||
Operating Taxes | 6,522 | 2,446 | 11,009 | |||||||
Tax Rate | 28.08% | 43.89% | 229.07% | |||||||
NOPAT | 16,703 | 3,127 | (6,203) | |||||||
Net income | 6,220 -184.07% | (7,399) -50.10% | (14,828) -7.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 39 | 410 | 4,730 | |||||||
BB yield | -0.02% | -0.26% | -2.20% | |||||||
Debt | ||||||||||
Debt current | 36,489 | 41,245 | 19,159 | |||||||
Long-term debt | 31,321 | 30,119 | 38,779 | |||||||
Deferred revenue | 670 | 11,545 | 9,275 | |||||||
Other long-term liabilities | 17,167 | 11,967 | 13,244 | |||||||
Net debt | 39,573 | 48,416 | 30,375 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 30,887 | (4,895) | (15,019) | |||||||
CAPEX | (9,955) | (12,421) | (9,595) | |||||||
Cash from investing activities | (20,870) | (12,421) | (9,395) | |||||||
Cash from financing activities | (4,861) | 23,110 | 14,530 | |||||||
FCF | 44,762 | (1,044) | (38,340) | |||||||
Balance | ||||||||||
Cash | 28,237 | 22,948 | 17,079 | |||||||
Long term investments | 10,484 | |||||||||
Excess cash | 10,878 | 8,189 | 13,025 | |||||||
Stockholders' equity | (283,051) | (280,050) | (271,002) | |||||||
Invested Capital | 485,112 | 490,067 | 467,041 | |||||||
ROIC | 3.43% | 0.65% | ||||||||
ROCE | 11.49% | 2.65% | 2.45% | |||||||
EV | ||||||||||
Common stock shares outstanding | 85,483 | 84,133 | 83,415 | |||||||
Price | 2.16 13.09% | 1.91 -25.97% | 2.58 -7.19% | |||||||
Market cap | 184,642 14.90% | 160,694 -25.33% | 215,210 -4.60% | |||||||
EV | 224,215 | 209,110 | 245,585 | |||||||
EBITDA | 33,192 | 16,613 | 17,052 | |||||||
EV/EBITDA | 6.76 | 12.59 | 14.40 | |||||||
Interest | 7,538 | 6,306 | 8,625 | |||||||
Interest/NOPBT | 32.46% | 113.15% | 179.46% |