XNASCRKN
Market cap1mUSD
Dec 24, Last price
0.13USD
1D
1.76%
1Q
-88.92%
IPO
-100.00%
Name
Crown Electrokinetics Corp.
Chart & Performance
P/E
—
P/S
8.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
%
Revenues
153k
Net income
-29m
L+101.70%
CFO
-16m
L+45.06%
Earnings
Mar 31, 2025
Profile
Crown Electrokinetics Corp. develops and sells optical switching films. The company also focuses on commercializing electrokinetic technology for use in the smart glass market. It offers electrokinetic film technology for smart or dynamic glass. The company was formerly known as 3D Nanocolor Corp. and changed its name to Crown ElectroKinetics Corp. in October 2017. Crown ElectroKinetics Corp. was incorporated in 2015 and is based in Corvallis, Oregon.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑03 | 2020‑03 | 2018‑03 | 2017‑03 | |
| Income | ||||||
Revenues | 153 | |||||
Cost of revenue | 3,117 | 4,107 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (2,964) | (4,107) | ||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | (2,964) | (4,107) | ||||
Net income | (28,984) 101.70% | (14,370) -64.74% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 12,887 | 2,150 | ||||
BB yield | -1,609.24% | -0.48% | ||||
| Debt | ||||||
Debt current | 1,084 | 2,236 | ||||
Long-term debt | 2,799 | 3,306 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 2 | |||||
Net debt | 2,824 | 4,721 | ||||
| Cash flow | ||||||
Cash from operating activities | (16,160) | (11,140) | ||||
CAPEX | (2,173) | (812) | ||||
Cash from investing activities | (2,818) | (812) | ||||
Cash from financing activities | 19,214 | 6,643 | ||||
FCF | (4,819) | (10,423) | ||||
| Balance | ||||||
Cash | 1,059 | 821 | ||||
Long term investments | ||||||
Excess cash | 1,051 | 821 | ||||
Stockholders' equity | (116,988) | (88,003) | ||||
Invested Capital | 123,823 | 92,135 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 36 | 266 | ||||
Price | 22.13 -98.70% | 1,702.80 -95.61% | ||||
Market cap | 801 -99.82% | 452,097 -92.10% | ||||
EV | 3,625 | 456,818 | ||||
EBITDA | (1,605) | (3,110) | ||||
EV/EBITDA | ||||||
Interest | 9,417 | 7 | ||||
Interest/NOPBT | ||||||