XNASCRIS
Market cap26mUSD
Dec 24, Last price
3.17USD
1D
-2.46%
1Q
-39.85%
Jan 2017
-98.97%
Name
Curis Inc
Chart & Performance
Profile
Curis, Inc., a biotechnology company, engages in the discovery and development of drug candidates for the treatment of human cancers in the United States. Its clinical stage drug candidates include Emavusertib, an oral small molecule drug candidate, which is in a Phase 1/2 clinical trial for the treatment of non-hodgkin lymphomas, and acute myeloid leukemia and myelodysplastic syndromes; and CI-8993, a monoclonal antibody designed to antagonize the V-domain Ig suppressor of T cell activation. The company's pipeline also includes Fimepinostat, an oral dual inhibitor of HDAC and PI3K enzymes for the treatment of patients with MYC-altered diffuse large B-cell lymphoma; CA-170, an oral small molecule drug candidate for treating patients with advanced solid tumors and lymphomas; and CA-327, a pre-investigational new drug stage oncology drug candidate. It has collaboration agreement with F. Hoffmann-La Roche Ltd. and Genentech Inc. for the development and commercialization of Erivedge, an orally-administered small molecule hedgehog signaling pathway inhibitor for the treatment of advanced basal cell carcinoma; and with Aurigene Discovery Technologies Limited for the discovery, development, and commercialization of small molecule compounds in the areas of immuno-oncology and precision oncology. Curis, Inc. was incorporated in 2000 and is headquartered in Lexington, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,023 -1.37% | 10,162 -4.57% | 10,649 -1.72% | |||||||
Cost of revenue | 58,355 | 63,182 | 52,714 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (48,332) | (53,020) | (42,065) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,652 | 5,204 | ||||||||
Tax Rate | ||||||||||
NOPAT | (48,332) | (56,672) | (47,269) | |||||||
Net income | (47,413) -21.40% | (60,324) 19.12% | (50,640) 45.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 14,117 | 5,594 | 300 | |||||||
BB yield | -20.92% | -10.89% | -0.07% | |||||||
Debt | ||||||||||
Debt current | 2,610 | 3,941 | 5,040 | |||||||
Long-term debt | 4,283 | 6,741 | 9,398 | |||||||
Deferred revenue | (1,197) | (1,564) | ||||||||
Other long-term liabilities | 42,606 | 46,683 | 49,440 | |||||||
Net debt | (49,441) | (75,576) | (149,374) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (38,434) | (54,337) | (37,619) | |||||||
CAPEX | (416) | |||||||||
Cash from investing activities | 37,786 | 33,023 | (47,895) | |||||||
Cash from financing activities | 7,580 | 867 | (4,172) | |||||||
FCF | (46,732) | (55,508) | (46,282) | |||||||
Balance | ||||||||||
Cash | 56,334 | 85,623 | 139,848 | |||||||
Long term investments | 635 | 23,964 | ||||||||
Excess cash | 55,833 | 85,750 | 163,280 | |||||||
Stockholders' equity | (1,196,122) | (1,148,217) | (1,091,518) | |||||||
Invested Capital | 1,262,497 | 1,246,996 | 1,239,499 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 5,293 | 4,670 | 4,578 | |||||||
Price | 12.75 15.91% | 11.00 -88.45% | 95.20 -41.88% | |||||||
Market cap | 67,489 31.39% | 51,366 -88.22% | 435,869 9.35% | |||||||
EV | 18,048 | (24,210) | 286,495 | |||||||
EBITDA | (48,077) | (52,787) | (41,907) | |||||||
EV/EBITDA | 0.46 | |||||||||
Interest | 2,019 | 4,771 | 4,472 | |||||||
Interest/NOPBT |