Loading...
XNASCRAI
Market cap1.21bUSD
Jan 10, Last price  
178.85USD
1D
-2.83%
1Q
-5.58%
Jan 2017
388.66%
Name

CRA International Inc

Chart & Performance

D1W1MN
XNAS:CRAI chart
P/E
31.51
P/S
1.94
EPS
5.68
Div Yield, %
0.89%
Shrs. gr., 5y
-3.64%
Rev. gr., 5y
8.36%
Revenues
624m
+5.60%
216,735,000295,474,000349,894,000394,645,000376,751,000301,639,000309,674,000305,228,000270,390,000278,432,000306,371,000303,559,000324,779,000370,075,000417,648,000451,370,000508,373,000565,933,000590,901,000623,976,000
Net income
38m
-11.78%
16,344,00024,600,00027,445,00032,602,0008,704,0007,817,0001,960,00016,851,000-52,990,00011,370,00013,638,0007,657,00012,888,0007,624,00022,492,00020,747,00024,507,00041,679,00043,619,00038,481,000
CFO
60m
+139.13%
31,844,00041,918,00047,431,00030,876,00045,385,00021,728,00021,158,00030,031,000-8,525,00018,448,00030,150,00020,424,00048,163,00045,858,00036,189,00027,832,00054,663,00075,698,00025,121,00060,072,000
Dividend
Aug 27, 20240.42 USD/sh
Earnings
Feb 26, 2025

Profile

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it offers management consulting services comprising strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries, including communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. CRA International, Inc. was incorporated in 1965 and is headquartered in Boston, Massachusetts.
IPO date
Apr 24, 1998
Employees
971
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122016‑00
Income
Revenues
623,976
10.26%
590,901
16.23%
Cost of revenue
452,249
410,081
Unusual Expense (Income)
NOPBT
171,727
180,820
NOPBT Margin
27.52%
30.60%
Operating Taxes
13,807
15,181
Tax Rate
8.04%
8.40%
NOPAT
157,920
165,639
Net income
38,481
-7.67%
43,619
77.99%
Dividends
(10,807)
(9,580)
Dividend yield
1.54%
1.06%
Proceeds from repurchase of equity
(31,417)
(26,219)
BB yield
4.47%
2.91%
Debt
Debt current
32,950
15,972
Long-term debt
293,315
227,988
Deferred revenue
(92,280)
Other long-term liabilities
(80,599)
15,677
Net debt
280,679
165,723
Cash flow
Cash from operating activities
60,072
25,121
CAPEX
(2,366)
(3,813)
Cash from investing activities
(2,943)
(18,165)
Cash from financing activities
(44,482)
(38,952)
FCF
180,191
192,094
Balance
Cash
45,586
31,447
Long term investments
46,790
Excess cash
14,387
48,692
Stockholders' equity
212,101
211,154
Invested Capital
334,625
300,119
ROIC
47.73%
50.28%
ROCE
49.05%
51.70%
EV
Common stock shares outstanding
7,118
7,355
Price
98.85
5.88%
122.43
140.39%
Market cap
703,614
-1.11%
900,473
122.45%
EV
984,293
1,066,196
EBITDA
197,564
206,571
EV/EBITDA
4.98
5.16
Interest
3,812
1,826
Interest/NOPBT
2.22%
1.01%