XNASCPHC
Market cap102mUSD
Jan 17, Last price
20.42USD
1D
-3.22%
1Q
4.88%
Jan 2017
103.18%
IPO
85.47%
Name
Canterbury Park Holding Corp
Chart & Performance
Profile
Canterbury Park Holding Corporation, through its subsidiaries, engages in horse racing, card casino, food and beverage, and real estate development businesses. The company's Horse Racing segment operates year-round simulcasting of horse races, as well as wagering on live thoroughbred and quarter horse races on a seasonal basis. Its Card Casino segment offers unbanked card games, such as poker and table games. The company's Food and Beverage segment operates concession stands, restaurants and buffets, bars, and other food venues, as well as café style restaurants and full-service bars within the Card Casino and simulcast area. This segment also provides lounge services along with a buffet restaurant; various concession style food and beverages during live racing; and catering and events services. Its Development segment engages in various development opportunities, such as residential development, office, restaurants, hotel, entertainment, and retail operations. The company is also involved in the provision of related services and activities, such as parking, advertising signage, publication sales, and other entertainment events and activities. Canterbury Park Holding Corporation was founded in 1994 and is based in Shakopee, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 61,437 -8.06% | 66,824 10.64% | |||||||
Cost of revenue | 49,319 | 46,110 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,118 | 20,714 | |||||||
NOPBT Margin | 19.72% | 31.00% | |||||||
Operating Taxes | 4,417 | 2,722 | |||||||
Tax Rate | 36.45% | 13.14% | |||||||
NOPAT | 7,701 | 17,992 | |||||||
Net income | 10,563 40.60% | 7,513 -36.32% | |||||||
Dividends | (1,385) | (1,360) | |||||||
Dividend yield | 1.37% | 0.89% | |||||||
Proceeds from repurchase of equity | 231 | (48) | |||||||
BB yield | -0.23% | 0.03% | |||||||
Debt | |||||||||
Debt current | 27 | 19 | |||||||
Long-term debt | 98 | 19 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 11,764 | 3,186 | |||||||
Net debt | (50,923) | (24,815) | |||||||
Cash flow | |||||||||
Cash from operating activities | 11,537 | 11,217 | |||||||
CAPEX | (7,908) | (4,997) | |||||||
Cash from investing activities | (455) | (9,275) | |||||||
Cash from financing activities | (1,345) | (1,435) | |||||||
FCF | (60) | 18,644 | |||||||
Balance | |||||||||
Cash | 26,936 | 17,989 | |||||||
Long term investments | 24,112 | 6,864 | |||||||
Excess cash | 47,976 | 21,511 | |||||||
Stockholders' equity | 54,445 | 45,270 | |||||||
Invested Capital | 45,647 | 52,083 | |||||||
ROIC | 15.76% | 35.38% | |||||||
ROCE | 12.94% | 25.55% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,949 | 4,893 | |||||||
Price | 20.43 -34.64% | 31.26 80.90% | |||||||
Market cap | 101,112 -33.89% | 152,943 83.33% | |||||||
EV | 50,189 | 128,128 | |||||||
EBITDA | 15,263 | 23,695 | |||||||
EV/EBITDA | 3.29 | 5.41 | |||||||
Interest | 907 | ||||||||
Interest/NOPBT | 4.38% |