XNASCOLL
Market cap1.06bUSD
Jan 10, Last price
32.91USD
1D
-1.29%
1Q
-12.75%
Jan 2017
111.37%
IPO
154.13%
Name
Collegium Pharmaceutical Inc
Chart & Performance
Profile
Collegium Pharmaceutical, Inc., a specialty pharmaceutical company, develops and commercializes medicines for pain management. Its portfolio includes Xtampza ER, an abuse-deterrent, extended-release, oral formulation of oxycodone; Nucynta ER and Nucynta IR, which are extended-release and immediate-release formulations of tapentadol; and Xtampza ER for the management of pain severe enough to require daily, around-the-clock, long-term opioid treatment. The company was formerly known as Collegium Pharmaceuticals, Inc. and changed its name to Collegium Pharmaceutical, Inc. in October 2003. Collegium Pharmaceutical, Inc. was incorporated in 2002 and is headquartered in Stoughton, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 566,767 22.17% | 463,933 67.56% | |||||||
Cost of revenue | 399,806 | 430,614 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 166,961 | 33,319 | |||||||
NOPBT Margin | 29.46% | 7.18% | |||||||
Operating Taxes | 27,578 | (3,845) | |||||||
Tax Rate | 16.52% | ||||||||
NOPAT | 139,383 | 37,164 | |||||||
Net income | 48,155 -292.60% | (25,002) -134.96% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (75,000) | (2,252) | |||||||
BB yield | 5.83% | 0.29% | |||||||
Debt | |||||||||
Debt current | 185,309 | 163,612 | |||||||
Long-term debt | 503,198 | 717,399 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (6,124) | ||||||||
Net debt | 377,959 | 704,776 | |||||||
Cash flow | |||||||||
Cash from operating activities | 274,749 | 124,230 | |||||||
CAPEX | (461) | (1,622) | |||||||
Cash from investing activities | (70,812) | (573,691) | |||||||
Cash from financing activities | (140,178) | 436,723 | |||||||
FCF | 283,552 | (101,882) | |||||||
Balance | |||||||||
Cash | 310,548 | 173,688 | |||||||
Long term investments | 2,547 | ||||||||
Excess cash | 282,210 | 153,038 | |||||||
Stockholders' equity | (233,137) | (281,307) | |||||||
Invested Capital | 1,103,839 | 1,344,584 | |||||||
ROIC | 11.39% | 3.53% | |||||||
ROCE | 19.18% | 3.13% | |||||||
EV | |||||||||
Common stock shares outstanding | 41,788 | 33,829 | |||||||
Price | 30.78 32.67% | 23.20 24.20% | |||||||
Market cap | 1,286,238 63.88% | 784,844 2.36% | |||||||
EV | 1,664,197 | 1,489,620 | |||||||
EBITDA | 316,217 | 172,258 | |||||||
EV/EBITDA | 5.26 | 8.65 | |||||||
Interest | 83,339 | 63,213 | |||||||
Interest/NOPBT | 49.92% | 189.72% |