XNASCOEPW
Market cap61kUSD
Jan 07, Last price
0.03USD
1D
10.78%
1Q
65.56%
Name
Bull Horn Holdings Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
572.84%
Rev. gr., 5y
%
Revenues
0k
Net income
-21m
L-48.09%
CFO
-7m
L+86.79%
Profile
Bull Horn Holdings Corp. does not have significant operations. It intends to effect a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or other similar business combination with one or more businesses in the sports, entertainment, and brand sectors. The company was incorporated in 2018 and is based in Miami Beach, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 11,628 | 35,197 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (11,628) | (35,197) | ||||
NOPBT Margin | ||||||
Operating Taxes | 3,394 | |||||
Tax Rate | ||||||
NOPAT | (11,628) | (38,591) | ||||
Net income | (21,267) -48.09% | (40,968) 184.06% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 4,792 | 3,271 | ||||
BB yield | ||||||
| Debt | ||||||
Debt current | 1,013 | 1,542 | ||||
Long-term debt | 310 | 221 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 557 | 1,125 | ||||
Net debt | (146) | (2,029) | ||||
| Cash flow | ||||||
Cash from operating activities | (7,240) | (3,876) | ||||
CAPEX | 4 | |||||
Cash from investing activities | ||||||
Cash from financing activities | 4,917 | 5,488 | ||||
FCF | (11,439) | (38,630) | ||||
| Balance | ||||||
Cash | 1,469 | 3,791 | ||||
Long term investments | ||||||
Excess cash | 1,469 | 3,791 | ||||
Stockholders' equity | (87,353) | (65,738) | ||||
Invested Capital | 93,448 | 73,372 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 25,690 | 14,296 | ||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (10,626) | (34,196) | ||||
EV/EBITDA | ||||||
Interest | 108 | 218 | ||||
Interest/NOPBT | ||||||