Loading...
XNAS
CMCSA
Market cap138bUSD
Apr 02, Last price  
36.61USD
1D
-0.30%
1Q
-2.16%
Jan 2017
6.05%
Name

Comcast Corp

Chart & Performance

D1W1MN
P/E
8.53
P/S
1.12
EPS
4.29
Div Yield, %
3.33%
Shrs. gr., 5y
-3.25%
Rev. gr., 5y
2.58%
Revenues
123.73b
+1.78%
22,255,000,00024,966,000,00030,895,000,00034,256,000,00035,756,000,00037,937,000,00055,842,000,00062,570,000,00064,657,000,00068,775,000,00074,510,000,00080,403,000,00084,526,000,00094,507,000,000108,942,000,000103,564,000,000116,385,000,000121,427,000,000121,572,000,000123,731,000,000
Net income
16.19b
+5.22%
928,000,0002,533,000,0002,587,000,0002,547,000,0003,638,000,0003,635,000,0004,160,000,0006,203,000,0006,816,000,0008,380,000,0008,163,000,0008,695,000,00022,714,000,00011,731,000,00013,057,000,00010,534,000,00014,159,000,0005,370,000,00015,388,000,00016,192,000,000
CFO
27.67b
-2.91%
4,922,000,0006,618,000,0008,792,000,00010,231,000,00010,281,000,00011,179,000,00014,345,000,00014,854,000,00014,160,000,00016,945,000,00018,778,000,00019,240,000,00021,403,000,00024,297,000,00025,697,000,00024,737,000,00029,146,000,00026,413,000,00028,501,000,00027,673,000,000
Dividend
Jan 08, 20250.31 USD/sh
Earnings
Apr 23, 2025

Profile

Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
URL
https://corporate.comcast.com/
IPO date
Jun 29, 1972
Employees
186,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
123,731,000
1.78%
121,572,000
0.12%
121,427,000
4.33%
Cost of revenue
85,632,000
83,923,000
84,982,000
Unusual Expense (Income)
NOPBT
38,099,000
37,649,000
36,445,000
NOPBT Margin
30.79%
30.97%
30.01%
Operating Taxes
(2,796,000)
5,371,000
4,359,000
Tax Rate
14.27%
11.96%
NOPAT
40,895,000
32,278,000
32,086,000
Net income
16,192,000
5.22%
15,388,000
186.55%
5,370,000
-62.07%
Dividends
(4,814,000)
(4,766,000)
(4,741,000)
Dividend yield
3.28%
2.62%
3.06%
Proceeds from repurchase of equity
(9,103,000)
(11,291,000)
BB yield
6.21%
6.21%
Debt
Debt current
4,907,000
2,069,000
1,743,000
Long-term debt
94,186,000
100,859,000
99,175,000
Deferred revenue
735,000
Other long-term liabilities
20,943,000
20,122,000
24,833,000
Net debt
83,124,000
87,328,000
88,429,000
Cash flow
Cash from operating activities
27,673,000
28,501,000
26,413,000
CAPEX
(12,181,000)
(15,540,000)
(13,767,000)
Cash from investing activities
(15,670,000)
(7,161,000)
(14,140,000)
Cash from financing activities
(10,883,000)
(19,850,000)
(16,184,000)
FCF
31,764,000
37,901,000
32,557,000
Balance
Cash
7,322,000
6,215,000
4,749,000
Long term investments
8,647,000
9,385,000
7,740,000
Excess cash
9,782,450
9,521,400
6,417,650
Stockholders' equity
55,690,000
52,451,000
50,144,000
Invested Capital
196,527,550
191,157,600
195,999,350
ROIC
21.10%
16.67%
15.92%
ROCE
16.45%
16.61%
15.77%
EV
Common stock shares outstanding
3,908,000
4,148,000
4,430,000
Price
37.53
-14.41%
43.85
25.39%
34.97
-30.52%
Market cap
146,667,240
-19.36%
181,889,800
17.41%
154,917,100
-33.86%
EV
230,505,240
269,981,800
244,441,100
EBITDA
52,901,000
51,985,000
50,266,000
EV/EBITDA
4.36
5.19
4.86
Interest
4,134,000
4,087,000
3,896,000
Interest/NOPBT
10.85%
10.86%
10.69%