Loading...
XNASCMCSA
Market cap145bUSD
Dec 20, Last price  
38.22USD
1D
2.19%
1Q
-4.71%
Jan 2017
10.72%
Name

Comcast Corp

Chart & Performance

D1W1MN
XNAS:CMCSA chart
P/E
9.48
P/S
1.20
EPS
4.03
Div Yield, %
3.27%
Shrs. gr., 5y
-2.22%
Rev. gr., 5y
5.17%
Revenues
121.57b
+0.12%
20,307,000,00022,255,000,00024,966,000,00030,895,000,00034,256,000,00035,756,000,00037,937,000,00055,842,000,00062,570,000,00064,657,000,00068,775,000,00074,510,000,00080,403,000,00084,526,000,00094,507,000,000108,942,000,000103,564,000,000116,385,000,000121,427,000,000121,572,000,000
Net income
15.39b
+186.55%
970,000,000928,000,0002,533,000,0002,587,000,0002,547,000,0003,638,000,0003,635,000,0004,160,000,0006,203,000,0006,816,000,0008,380,000,0008,163,000,0008,695,000,00022,714,000,00011,731,000,00013,057,000,00010,534,000,00014,159,000,0005,370,000,00015,388,000,000
CFO
28.50b
+7.91%
5,930,000,0004,922,000,0006,618,000,0008,792,000,00010,231,000,00010,281,000,00011,179,000,00014,345,000,00014,854,000,00014,160,000,00016,945,000,00018,778,000,00019,240,000,00021,403,000,00024,297,000,00025,697,000,00024,737,000,00029,146,000,00026,413,000,00028,501,000,000
Dividend
Jan 08, 20250.31 USD/sh
Earnings
Jan 23, 2025

Profile

Comcast Corporation operates as a media and technology company worldwide. It operates through Cable Communications, Media, Studios, Theme Parks, and Sky segments. The Cable Communications segment offers broadband, video, voice, wireless, and other services to residential and business customers under the Xfinity brand; and advertising services. The Media segment operates NBCUniversal's television and streaming platforms, including national, regional, and international cable networks, the NBC and Telemundo broadcast, and Peacock networks. The Studios segment operates NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. The Sky segment offers direct-to-consumer services, such as video, broadband, voice and wireless phone services, and content business operates entertainment networks, the Sky News broadcast network, and Sky Sports networks. The company also owns the Philadelphia Flyers, as well as the Wells Fargo Center arena in Philadelphia, Pennsylvania; and provides streaming service, such as Peacock. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.
URL
https://corporate.comcast.com/
IPO date
Jun 29, 1972
Employees
186,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
121,572,000
0.12%
121,427,000
4.33%
116,385,000
12.38%
Cost of revenue
83,923,000
84,982,000
81,764,000
Unusual Expense (Income)
NOPBT
37,649,000
36,445,000
34,621,000
NOPBT Margin
30.97%
30.01%
29.75%
Operating Taxes
5,371,000
4,359,000
5,259,000
Tax Rate
14.27%
11.96%
15.19%
NOPAT
32,278,000
32,086,000
29,362,000
Net income
15,388,000
186.55%
5,370,000
-62.07%
14,159,000
34.41%
Dividends
(4,766,000)
(4,741,000)
(4,532,000)
Dividend yield
2.62%
3.06%
1.93%
Proceeds from repurchase of equity
(11,291,000)
BB yield
6.21%
Debt
Debt current
2,069,000
1,743,000
2,132,000
Long-term debt
100,859,000
99,175,000
99,191,000
Deferred revenue
735,000
695,000
Other long-term liabilities
20,122,000
24,833,000
25,094,000
Net debt
87,328,000
88,429,000
83,925,000
Cash flow
Cash from operating activities
28,501,000
26,413,000
29,146,000
CAPEX
(15,540,000)
(13,767,000)
(12,057,000)
Cash from investing activities
(7,161,000)
(14,140,000)
(13,446,000)
Cash from financing activities
(19,850,000)
(16,184,000)
(18,618,000)
FCF
37,901,000
32,557,000
29,719,000
Balance
Cash
6,215,000
4,749,000
8,711,000
Long term investments
9,385,000
7,740,000
8,687,000
Excess cash
9,521,400
6,417,650
11,578,750
Stockholders' equity
52,451,000
50,144,000
65,872,000
Invested Capital
191,157,600
195,999,350
207,069,250
ROIC
16.67%
15.92%
14.24%
ROCE
16.61%
15.77%
13.92%
EV
Common stock shares outstanding
4,148,000
4,430,000
4,654,000
Price
43.85
25.39%
34.97
-30.52%
50.33
-3.95%
Market cap
181,889,800
17.41%
154,917,100
-33.86%
234,235,820
-3.33%
EV
269,981,800
244,441,100
320,596,820
EBITDA
51,985,000
50,266,000
48,425,000
EV/EBITDA
5.19
4.86
6.62
Interest
4,087,000
3,896,000
4,281,000
Interest/NOPBT
10.86%
10.69%
12.37%