XNASCMCO
Market cap986mUSD
Jan 13, Last price
34.92USD
1D
-2.38%
1Q
-1.06%
Jan 2017
27.22%
Name
Columbus McKinnon Corp
Chart & Performance
Profile
Columbus McKinnon Corporation designs, manufactures, and markets intelligent motion solutions to ergonomically move, lift, position, and secure materials worldwide. The company offers electric, air-powered, lever, and hand hoists; hoist trolleys, explosion-protected and custom engineered hoists, and winches; crane systems, such as crane components and kits, enclosed track rail systems, mobile and jib cranes, and fall protection systems, as well as material handling solutions; rigging equipment comprising below-the-hook lifting devices, shackles, chains and chains accessories, forestry and hand tools, lifting slings, lashing systems, and tie-downs and load binders; rotary unions and swivel joints; and mechanical and electromechanical actuators. It also provides power and motion technology products, including AC motor controls and line regenerative systems, automation and diagnostics, brakes, cable and festoon systems, collision avoidance systems, conductor bar systems, DC motor and magnet control systems, elevator drives, inverter duty motors, mining drives, pendant pushbutton stations, radio controls, and wind inverters; power delivery subsystems; overhead aluminum light rail workstations; and low profile, flexible chain, large scale, sanitary, and vertical elevation conveyor systems, as well as pallet system conveyors and accumulation systems. The company serves market verticals, including general industries, transportation, energy and utilities, process industries, industrial automation, construction and infrastructure, food and beverage, entertainment, life sciences, consumer packaged goods, and e-commerce/supply chain/warehousing. It offers its products to end users directly, as well as through distributors, independent crane builders, material handling specialists and integrators, government agencies, original equipment manufacturers, and engineering procurement and construction firms. The company was founded in 1875 and is headquartered in Buffalo, New York.
IPO date
Feb 22, 1996
Employees
3,392
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,013,540 8.26% | 936,240 3.27% | 906,555 39.55% | |||||||
Cost of revenue | 904,128 | 812,398 | 807,491 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 109,412 | 123,842 | 99,064 | |||||||
NOPBT Margin | 10.80% | 13.23% | 10.93% | |||||||
Operating Taxes | 14,902 | 26,046 | 8,786 | |||||||
Tax Rate | 13.62% | 21.03% | 8.87% | |||||||
NOPAT | 94,510 | 97,796 | 90,278 | |||||||
Net income | 46,625 -3.73% | 48,429 63.28% | 29,660 225.72% | |||||||
Dividends | (8,044) | (8,008) | (6,562) | |||||||
Dividend yield | 0.62% | 0.75% | 0.54% | |||||||
Proceeds from repurchase of equity | 1,600 | (288) | 209,655 | |||||||
BB yield | -0.12% | 0.03% | -17.41% | |||||||
Debt | ||||||||||
Debt current | 59,393 | 48,570 | 40,551 | |||||||
Long-term debt | 597,354 | 532,002 | 502,351 | |||||||
Deferred revenue | 12,267 | |||||||||
Other long-term liabilities | 113,706 | 99,490 | 150,965 | |||||||
Net debt | 531,174 | 437,028 | 417,218 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 67,198 | 83,636 | 48,881 | |||||||
CAPEX | (24,813) | (12,632) | (13,104) | |||||||
Cash from investing activities | (133,364) | (13,932) | (554,311) | |||||||
Cash from financing activities | 48,201 | (49,987) | 420,700 | |||||||
FCF | (26,319) | 73,516 | (14,720) | |||||||
Balance | ||||||||||
Cash | 114,126 | 133,176 | 115,390 | |||||||
Long term investments | 11,447 | 10,368 | 10,294 | |||||||
Excess cash | 74,896 | 96,732 | 80,356 | |||||||
Stockholders' equity | 355,939 | 319,001 | 266,729 | |||||||
Invested Capital | 1,508,231 | 1,353,485 | 1,342,841 | |||||||
ROIC | 6.61% | 7.25% | 8.56% | |||||||
ROCE | 6.74% | 8.28% | 6.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 29,026 | 28,818 | 28,401 | |||||||
Price | 44.63 20.10% | 37.16 -12.36% | 42.40 -19.64% | |||||||
Market cap | 1,295,430 20.97% | 1,070,877 -11.07% | 1,204,202 -5.58% | |||||||
EV | 1,826,604 | 1,507,905 | 1,621,420 | |||||||
EBITDA | 155,357 | 165,789 | 140,988 | |||||||
EV/EBITDA | 11.76 | 9.10 | 11.50 | |||||||
Interest | 37,957 | 27,942 | 20,126 | |||||||
Interest/NOPBT | 34.69% | 22.56% | 20.32% |