XNASCLRO
Market cap18mUSD
Dec 31, Last price
0.78USD
1D
24.39%
1Q
25.71%
Jan 2017
-93.14%
Name
Clearone Inc
Chart & Performance
Profile
ClearOne, Inc., together with its subsidiaries, designs, develops, and sells conferencing, collaboration, and network streaming solutions for voice and visual communications in the United States and internationally. The company offers a range of audio conferencing products, including professional audio conferencing and sound-reinforcement products for use in enterprise, healthcare, education and distance learning, government, legal, and finance organizations; mid-tier premium conferencing products for smaller rooms, and small and medium businesses, which interface with video and Web conferencing systems; USB-based personal and group speakerphones that could be used with PCs, laptops, tablets, smartphones, and other portable devices; and traditional tabletop conferencing phones used in conference rooms and offices. It also provides video products, such as video conferencing and collaboration solutions; and AV networking, which deliver the IP A/V experience by streaming time sensitive high definition audio and video, and control over TCP/IP networks. In addition, the company offers professional microphones consisting of beamforming microphones, ceiling microphones, and wireless microphones. ClearOne, Inc. sells its commercial products to a network of independent professional audiovisual, information technology, and telecommunications distributors, as well as systems integrators, dealers, value-added resellers, and end-users. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 18,704 -25.79% | 25,205 -12.99% | |||||||
Cost of revenue | 25,195 | 32,427 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,491) | (7,222) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 434 | 6,904 | |||||||
Tax Rate | |||||||||
NOPAT | (6,925) | (14,126) | |||||||
Net income | (560) -102.72% | 20,556 -367.17% | |||||||
Dividends | (28,979) | ||||||||
Dividend yield | 111.85% | ||||||||
Proceeds from repurchase of equity | 7 | 4 | |||||||
BB yield | -0.03% | -0.01% | |||||||
Debt | |||||||||
Debt current | 3,732 | ||||||||
Long-term debt | 2,378 | 984 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 414 | 1,008 | |||||||
Net debt | (19,853) | 3,732 | |||||||
Cash flow | |||||||||
Cash from operating activities | 54,628 | (4,179) | |||||||
CAPEX | (375) | (925) | |||||||
Cash from investing activities | (4,883) | 2,085 | |||||||
Cash from financing activities | (32,892) | 2,051 | |||||||
FCF | 47,303 | (66,741) | |||||||
Balance | |||||||||
Cash | 21,315 | 984 | |||||||
Long term investments | 916 | ||||||||
Excess cash | 21,296 | ||||||||
Stockholders' equity | (1,362) | (780) | |||||||
Invested Capital | 47,791 | 80,142 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 23,958 | 25,189 | |||||||
Price | 1.08 -28.86% | 1.52 17.83% | |||||||
Market cap | 25,908 -32.33% | 38,288 49.45% | |||||||
EV | 6,055 | 42,020 | |||||||
EBITDA | (5,153) | (3,655) | |||||||
EV/EBITDA | |||||||||
Interest | 420 | ||||||||
Interest/NOPBT |