Loading...
XNASCLMT
Market cap1.71bUSD
Dec 23, Last price  
19.86USD
1D
-2.60%
1Q
11.76%
Jan 2017
396.50%
IPO
-10.54%
Name

Calumet Specialty Products Partners LP

Chart & Performance

D1W1MN
XNAS:CLMT chart
P/E
35.47
P/S
0.41
EPS
0.56
Div Yield, %
0.00%
Shrs. gr., 5y
0.54%
Rev. gr., 5y
3.63%
Revenues
4.18b
-10.79%
539,616,0001,289,072,0001,641,048,0001,637,848,0002,488,994,0001,846,600,0002,190,752,0003,134,923,0004,657,282,0005,421,400,0005,791,100,0004,212,800,0003,599,400,0003,763,800,0003,497,500,0003,452,600,0002,268,200,0003,148,000,0004,686,700,0004,181,000,000
Net income
48m
P
8,970,00011,328,00093,882,00082,874,00044,437,00060,549,00016,367,00086,072,000204,538,0003,300,000-112,200,000-139,400,000-328,600,000-103,800,000-55,100,000-43,600,000-149,000,000-260,100,000-171,800,00048,100,000
CFO
-15m
L
-612,000-34,001,000166,768,000167,546,000130,341,000100,854,000134,143,00063,778,000380,108,00039,100,000226,800,000376,400,0004,100,000-26,500,00075,200,000191,900,00062,800,000-44,000,000100,600,000-14,900,000
Earnings
Feb 21, 2025

Profile

Calumet Specialty Products Partners, L.P. manufactures, formulates, and markets slate of specialty branded products to various consumer-facing and industrial markets in North America and internationally. Its Specialty Products and Solutions segment offers various solvents, waxes, customized lubricating oils, white oils, petrolatums, gels, esters, and other products. The company's Montana/Renewables segment focuses on processing renewable feedstocks into renewable hydrogen, renewable natural gas, renewable propane, renewable naphtha, renewable kerosene/aviation fuel, and renewable diesel. This segment also processes Canadian crude oil into conventional gasoline, diesel, jet fuel, and specialty grades of asphalt. Its Performance Brands segment blends, packages, and markets high performance products through Royal Purple, Bel-Ray, and TruFuel brands. Calumet GP, LLC serves as the general partner for Calumet Specialty Products Partners, L.P. The company was founded in 1916 and is headquartered in Indianapolis, Indiana.
URL
https://calumet.com/
IPO date
Jan 26, 2006
Employees
1,530
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,181,000
-10.79%
4,686,700
48.88%
3,148,000
38.79%
Cost of revenue
3,917,200
4,530,800
3,209,000
Unusual Expense (Income)
NOPBT
263,800
155,900
(61,000)
NOPBT Margin
6.31%
3.33%
Operating Taxes
1,600
3,400
1,500
Tax Rate
0.61%
2.18%
NOPAT
262,200
152,500
(62,500)
Net income
48,100
-128.00%
(171,800)
-33.95%
(260,100)
74.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,400)
BB yield
0.33%
Debt
Debt current
131,300
90,700
72,500
Long-term debt
1,981,400
1,684,600
1,670,100
Deferred revenue
Other long-term liabilities
16,500
100,600
101,300
Net debt
2,104,800
1,740,100
1,620,700
Cash flow
Cash from operating activities
(14,900)
100,600
(44,000)
CAPEX
(271,800)
(536,200)
(82,900)
Cash from investing activities
(271,800)
(536,000)
(82,800)
Cash from financing activities
266,200
348,700
139,300
FCF
(36,800)
(83,300)
30,400
Balance
Cash
7,900
35,200
38,100
Long term investments
83,800
Excess cash
Stockholders' equity
239,700
349,700
(6,300)
Invested Capital
1,769,900
1,470,900
1,680,400
ROIC
16.18%
9.68%
ROCE
14.90%
10.60%
EV
Common stock shares outstanding
80,076
79,336
78,981
Price
17.87
5.86%
16.88
27.88%
13.20
321.73%
Market cap
1,430,950
6.85%
1,339,196
28.45%
1,042,547
325.02%
EV
3,782,650
3,859,196
2,667,047
EBITDA
446,700
254,200
46,700
EV/EBITDA
8.47
15.18
57.11
Interest
221,700
175,900
149,500
Interest/NOPBT
84.04%
112.83%