XNASCLLS
Market cap112mUSD
Dec 24, Last price
1.56USD
1D
-0.76%
1Q
-27.78%
Jan 2017
-90.80%
IPO
-96.03%
Name
Cellectis SA
Chart & Performance
Profile
Cellectis S.A., a clinical stage biotechnological company, develops immuno-oncology products based on gene-edited T-cells that express chimeric antigen receptors to target and eradicate cancer cells. It operates through two segments, Therapeutics and Plants. The company is developing UCART19, an allogeneic T-cell product candidate for the treatment of CD19-expressing hematologic malignancies, such as acute lymphoblastic leukemia; ALLO-501 and ALLO-501A to treat relapsed/refractory diffuse large B-cell lymphoma and follicular lymphoma; ALLO-316 for the treatment of Renal Cell Carcinoma; UCART123 for the treatment of acute myeloid leukemia; and UCART22 to treat B-cell acute lymphoblastic leukemia. It is also developing UCARTCS1 and ALLO-715 for the treatment of multiple myeloma. The company has strategic alliances with Allogene Therapeutics, Inc.; Les Laboratoires Servier; The University of Texas M.D. Anderson Cancer Center; and Iovance Biotherapeutics, as well as a strategic research and development collaboration with Cytovia Therapeutics, Inc. Cellectis S.A. was founded in 1999 and is headquartered in Paris, France.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 755 -96.06% | 19,171 -74.08% | 73,949 0.00% | |||||||
Cost of revenue | 105,195 | 119,875 | 167,426 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (104,440) | (100,704) | (93,477) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,211) | 87 | (11,203) | |||||||
Tax Rate | ||||||||||
NOPAT | (98,229) | (100,791) | (82,274) | |||||||
Net income | (101,059) 2.40% | (98,688) 14.38% | (86,280) 18.89% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 67,936 | (1,138) | 48,517 | |||||||
BB yield | -38.69% | 1.19% | -13.33% | |||||||
Debt | ||||||||||
Debt current | 13,664 | 12,960 | 10,683 | |||||||
Long-term debt | 122,842 | 127,119 | 171,411 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 22,881 | 2,391 | 4,698 | |||||||
Net debt | (75,162) | 33,591 | (10,565) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (24,746) | (87,444) | (104,562) | |||||||
CAPEX | (1,073) | (2,441) | (19,743) | |||||||
Cash from investing activities | (15,510) | (2,761) | 7,279 | |||||||
Cash from financing activities | 82,865 | 1,145 | 47,525 | |||||||
FCF | (83,074) | (59,789) | (83,850) | |||||||
Balance | ||||||||||
Cash | 203,815 | 97,697 | 186,135 | |||||||
Long term investments | 7,853 | 8,791 | 6,524 | |||||||
Excess cash | 211,630 | 105,529 | 188,962 | |||||||
Stockholders' equity | (438,091) | (457,181) | (698,221) | |||||||
Invested Capital | 630,723 | 665,304 | 1,041,561 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 57,013 | 45,547 | 44,820 | |||||||
Price | 3.08 46.67% | 2.10 -74.14% | 8.12 -69.99% | |||||||
Market cap | 175,599 83.59% | 95,649 -73.72% | 363,941 -68.36% | |||||||
EV | 100,437 | 137,213 | 368,557 | |||||||
EBITDA | (85,917) | (82,269) | (76,907) | |||||||
EV/EBITDA | ||||||||||
Interest | 6,428 | 3,787 | 5,338 | |||||||
Interest/NOPBT |