Loading...
XNASCLAR
Market cap176mUSD
Jan 17, Last price  
4.61USD
1D
0.88%
1Q
5.01%
Jan 2017
-13.83%
Name

Clarus Corp

Chart & Performance

D1W1MN
XNAS:CLAR chart
P/E
P/S
0.62
EPS
Div Yield, %
2.12%
Shrs. gr., 5y
4.38%
Rev. gr., 5y
6.16%
Revenues
286m
-36.17%
1,106,0000000075,912,000145,775,000175,877,000203,036,000193,140,000155,266,000148,189,000170,687,000212,141,000229,437,000224,007,000375,794,000448,106,000286,020,000
Net income
-10m
L-85.46%
-2,889,000-1,291,000-1,291,000117,000-2,402,000-4,845,00051,190,0004,892,0001,952,000-5,870,00014,007,000-75,971,000-8,978,000-673,0007,301,00018,972,0005,545,00026,093,000-69,780,000-10,146,000
CFO
32m
+118.51%
-2,095,000-1,778,000-2,959,000-1,586,000-3,425,000-3,652,000-13,751,000-5,067,000-3,441,0007,471,000-28,675,0003,669,0004,810,000-8,920,00011,393,0009,522,00029,392,000-304,00014,610,00031,924,000
Dividend
Aug 09, 20240.025 USD/sh
Earnings
Mar 05, 2025

Profile

Clarus Corporation develops, manufactures, and distributes outdoor equipment and lifestyle products focusing on the outdoor and consumer markets in the United States, Canada, Europe, the Middle East, Asia, Australia, New Zealand, Africa, and South America. Its Outdoor segment offers activity-based apparel, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; skincare and other products; and skis, ski poles, ski skins, and snow safety products, such as avalanche airbag systems, avalanche transceivers, shovels, and probes. This segment offers its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment, PIEPS, and SKINourishment brands. The company's Precision Sport segment manufactures bullets and ammunition products for precision target shooting, hunting, and military and law enforcement purposes under the Sierra and Barnes brands. The company sells its products to mountain, rock, ice, and gym climbers; and winter outdoor enthusiasts, trail runners, backpackers, competitive shooters, hunters, and outdoor consumers. Its Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, and accessories under the Rhino-Rack brand; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand. It markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was incorporated in 1991 and is headquartered in Salt Lake City, Utah.
IPO date
May 27, 1998
Employees
900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
286,020
-36.17%
448,106
19.24%
Cost of revenue
304,876
434,374
Unusual Expense (Income)
NOPBT
(18,856)
13,732
NOPBT Margin
3.06%
Operating Taxes
(4,291)
(7,351)
Tax Rate
NOPAT
(14,565)
21,083
Net income
(10,146)
-85.46%
(69,780)
-367.43%
Dividends
(3,750)
(3,721)
Dividend yield
1.45%
1.28%
Proceeds from repurchase of equity
(222)
(5,546)
BB yield
0.09%
1.90%
Debt
Debt current
122,969
11,952
Long-term debt
29,239
142,743
Deferred revenue
Other long-term liabilities
1,130
15,854
Net debt
140,884
142,634
Cash flow
Cash from operating activities
31,924
14,610
CAPEX
(5,717)
(8,250)
Cash from investing activities
(11,416)
(7,751)
Cash from financing activities
(20,255)
(13,858)
FCF
(55,488)
(8,933)
Balance
Cash
11,324
12,061
Long term investments
Excess cash
Stockholders' equity
(366,149)
(354,524)
Invested Capital
795,398
801,099
ROIC
2.64%
ROCE
2.95%
EV
Common stock shares outstanding
37,485
37,201
Price
6.90
-12.05%
7.84
-71.72%
Market cap
258,459
-11.38%
291,656
-70.52%
EV
399,343
434,290
EBITDA
1,494
36,684
EV/EBITDA
267.30
11.84
Interest
7,895
Interest/NOPBT
57.49%