XNASCIVB
Market cap321mUSD
Jan 15, Last price
20.45USD
1D
1.94%
1Q
10.48%
Jan 2017
5.25%
Name
Civista Bancshares Inc
Chart & Performance
Profile
Civista Bancshares, Inc. operates as the financial holding company for Civista Bank that provides community banking services. It collects a range of customer deposits; and offers commercial and agriculture, commercial and residential real estate, farm real estate, real estate construction, consumer, and other loans, as well as letters of credit. The company also purchases securities; and provides trust and third-party insurance services. It operates approximately 42 locations in Northern, Central, Southwestern, and Northwestern Ohio, as well as Southeastern Indiana and Northern Kentucky. The company was formerly known as First Citizens Banc Corp and changed its name to Civista Bancshares, Inc. in May 2015. Civista Bancshares, Inc. was founded in 1884 and is headquartered in Sandusky, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 160,239 16.94% | 137,032 10.01% | |||||||
Cost of revenue | 61,280 | 52,574 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 98,959 | 84,458 | |||||||
NOPBT Margin | 61.76% | 61.63% | |||||||
Operating Taxes | 7,649 | 7,608 | |||||||
Tax Rate | 7.73% | 9.01% | |||||||
NOPAT | 91,310 | 76,850 | |||||||
Net income | 42,964 8.97% | 39,427 -2.76% | |||||||
Dividends | (9,599) | (8,493) | |||||||
Dividend yield | 3.43% | 2.58% | |||||||
Proceeds from repurchase of equity | (1,628) | (16,887) | |||||||
BB yield | 0.58% | 5.12% | |||||||
Debt | |||||||||
Debt current | 393,700 | ||||||||
Long-term debt | 117,248 | 124,507 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,812,442 | 270,529 | |||||||
Net debt | 48,366 | (793,210) | |||||||
Cash flow | |||||||||
Cash from operating activities | 62,698 | 25,183 | |||||||
CAPEX | (3,429) | (6,508) | |||||||
Cash from investing activities | (311,784) | (410,364) | |||||||
Cash from financing activities | 266,131 | 164,303 | |||||||
FCF | 464,152 | (899,586) | |||||||
Balance | |||||||||
Cash | 8,331 | 660,240 | |||||||
Long term investments | 60,551 | 651,177 | |||||||
Excess cash | 60,870 | 1,304,565 | |||||||
Stockholders' equity | 447,424 | 408,630 | |||||||
Invested Capital | 3,800,548 | 3,522,344 | |||||||
ROIC | 2.49% | 3.20% | |||||||
ROCE | 2.56% | 2.15% | |||||||
EV | |||||||||
Common stock shares outstanding | 15,155 | 14,971 | |||||||
Price | 18.44 -16.22% | 22.01 -9.80% | |||||||
Market cap | 279,454 -15.19% | 329,504 -11.99% | |||||||
EV | 327,820 | (463,706) | |||||||
EBITDA | 111,298 | 90,210 | |||||||
EV/EBITDA | 2.95 | ||||||||
Interest | 57,238 | 11,049 | |||||||
Interest/NOPBT | 57.84% | 13.08% |