XNASCHTR
Market cap50bUSD
Dec 24, Last price
351.39USD
1D
0.78%
1Q
11.99%
Jan 2017
22.32%
IPO
878.31%
Name
Charter Communications Inc
Chart & Performance
Profile
Charter Communications, Inc. engages in the provision of broadband communications services. The company is headquartered in Stamford, Connecticut and currently employs 98,000 full-time employees. The firm is a cable operator in the United States and a broadband communications services company. The firm operates in cable services segment. As of December 31, 2016, the Company was engaged in providing video, Internet and voice services to approximately 26.2 million residential and business customers. In addition, it sells video and online advertising inventory to local, regional and national advertising customers and fiber-delivered communications and managed information technology (IT) solutions to enterprise customers. The firm also owns and operates regional sports networks and local sports, news and lifestyle channels and sells security and home management services to the residential marketplace. The firm offers its customers subscription-based video services, including video on demand (VOD), high definition (HD) television, and digital video recorder (DVR) service), Internet services and voice services.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 54,607,000 1.08% | 54,022,000 4.53% | 51,682,000 7.45% | |||||||
Cost of revenue | 37,058,000 | 35,961,000 | 31,482,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,549,000 | 18,061,000 | 20,200,000 | |||||||
NOPBT Margin | 32.14% | 33.43% | 39.09% | |||||||
Operating Taxes | 1,593,000 | 1,613,000 | 1,068,000 | |||||||
Tax Rate | 9.08% | 8.93% | 5.29% | |||||||
NOPAT | 15,956,000 | 16,448,000 | 19,132,000 | |||||||
Net income | 4,557,000 -9.85% | 5,055,000 8.62% | 4,654,000 44.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,215,000) | (10,272,000) | (15,387,000) | |||||||
BB yield | 5.44% | 18.42% | 12.23% | |||||||
Debt | ||||||||||
Debt current | 2,000,000 | 1,510,000 | 2,997,000 | |||||||
Long-term debt | 98,033,000 | 96,388,000 | 88,833,000 | |||||||
Deferred revenue | 570,000 | 29,000 | ||||||||
Other long-term liabilities | 22,356,000 | 4,188,000 | 4,188,000 | |||||||
Net debt | 98,491,000 | 96,098,000 | 110,325,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,433,000 | 14,925,000 | 16,239,000 | |||||||
CAPEX | (11,115,000) | (8,823,000) | (7,555,000) | |||||||
Cash from investing activities | (11,127,000) | (9,114,000) | (7,754,000) | |||||||
Cash from financing activities | (3,242,000) | (5,767,000) | (8,885,000) | |||||||
FCF | 12,338,000 | 15,362,000 | 20,113,000 | |||||||
Balance | ||||||||||
Cash | 709,000 | 645,000 | 601,000 | |||||||
Long term investments | 833,000 | 1,155,000 | (19,096,000) | |||||||
Excess cash | ||||||||||
Stockholders' equity | (8,628,000) | (11,391,000) | (8,569,000) | |||||||
Invested Capital | 144,607,000 | 125,634,000 | 121,911,000 | |||||||
ROIC | 11.81% | 13.29% | 16.04% | |||||||
ROCE | 12.91% | 13.55% | 15.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 151,966 | 164,434 | 193,043 | |||||||
Price | 388.68 14.62% | 339.10 -47.99% | 651.97 -1.45% | |||||||
Market cap | 59,066,267 5.93% | 55,759,432 -55.70% | 125,858,211 -9.09% | |||||||
EV | 161,189,267 | 155,287,432 | 240,289,211 | |||||||
EBITDA | 26,245,000 | 26,964,000 | 29,545,000 | |||||||
EV/EBITDA | 6.14 | 5.76 | 8.13 | |||||||
Interest | 5,188,000 | 4,556,000 | 4,037,000 | |||||||
Interest/NOPBT | 29.56% | 25.23% | 19.99% |