Loading...
XNAS
CHR
Market cap16mUSD
Jun 06, Last price  
1.42USD
1D
1.44%
1Q
-19.77%
IPO
-85.05%
Name

Glory Star New Media Group Holdings Ltd

Chart & Performance

D1W1MN
P/E
0.64
P/S
0.11
EPS
2.23
Div Yield, %
Shrs. gr., 5y
-26.37%
Rev. gr., 5y
17.48%
Revenues
147m
-3.37%
33,237,00057,801,00065,777,000123,763,000153,012,000157,079,000152,327,000147,196,000
Net income
26m
-14.80%
11,018,00012,903,00026,323,00029,276,00035,287,00026,890,00030,477,00025,966,000
CFO
23m
-45.76%
-11,292,000-10,586,00026,092,0008,741,00046,455,0007,739,00042,174,00022,875,000

Profile

Glory Star New Media Group Holdings Limited, through its subsidiaries, provides advertisement and content production services in the People's Republic of China. The company also engages in mobile and online digital advertising, and media and entertainment businesses. In addition, it operates CHEERS app, an e-commerce platform that allows users to access online store, live streaming, series TV shows, and online games, as well as online short videos, variety shows, and dramas. It is also developing CheerCar App, an interactive entertainment app; and CheerChat App, an overseas social audio app. Glory Star New Media Group Holdings Limited was founded in 2016 and is headquartered in Beijing, the People's Republic of China.
IPO date
Aug 16, 2018
Employees
138
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
147,196
-3.37%
152,327
-3.03%
157,079
2.66%
Cost of revenue
121,604
123,042
130,353
Unusual Expense (Income)
NOPBT
25,592
29,285
26,726
NOPBT Margin
17.39%
19.23%
17.01%
Operating Taxes
(34)
61
413
Tax Rate
0.21%
1.55%
NOPAT
25,626
29,224
26,313
Net income
25,966
-14.80%
30,477
13.34%
26,890
-23.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
80,000
BB yield
-294.97%
Debt
Debt current
9,699
4,546
4,629
Long-term debt
1,979
1,738
1,150
Deferred revenue
Other long-term liabilities
86
Net debt
(185,982)
(167,688)
(64,703)
Cash flow
Cash from operating activities
22,875
42,174
7,739
CAPEX
(1,000)
(3)
(7,989)
Cash from investing activities
(24,862)
(3)
(7,989)
Cash from financing activities
10,551
82,021
508
FCF
21,739
15,905
(11,177)
Balance
Cash
197,660
194,525
70,482
Long term investments
(20,553)
Excess cash
190,300
166,356
62,628
Stockholders' equity
191,585
173,792
145,494
Invested Capital
126,089
119,605
95,971
ROIC
20.86%
27.11%
33.38%
ROCE
8.09%
10.24%
16.85%
EV
Common stock shares outstanding
10,059
8,638
31,288
Price
2.49
-20.70%
3.14
115.07%
1.46
23.73%
Market cap
25,047
-7.65%
27,122
-40.63%
45,680
-40.79%
EV
(160,858)
(140,488)
(18,948)
EBITDA
29,414
33,064
30,064
EV/EBITDA
Interest
93
Interest/NOPBT
0.35%