XNASCHEK
Market cap8mUSD
Dec 24, Last price
1.46USD
1D
-35.11%
1Q
3.55%
Jan 2017
-99.74%
IPO
-99.89%
Name
Check Cap Ltd
Chart & Performance
Profile
Check-Cap Ltd., a clinical stage medical diagnostics company, engages in the development of a capsule-based screening technology that utilizes ultra-low-dose X-rays to scan the inner lining of the colon for precancerous polyps, and other structural abnormalities in Israel. Its C-Scan system consists of C-Scan Cap, an X-ray scanning capsule for detection of suspected polyps; C-Scan Track, a disposable system attached to the patient's back through biocompatible adhesive skin patches; and C-Scan View software, a client/server-based application that enables procedure data download from the C-Scan Track, data analysis, and report generation. The company was incorporated in 2004 and is based in Isfiya, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 18,056 | 20,439 | 17,526 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (18,056) | (20,439) | (17,526) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 146 | (110) | ||||||||
Tax Rate | ||||||||||
NOPAT | (18,056) | (20,585) | (17,416) | |||||||
Net income | (17,568) -8.76% | (19,254) 12.65% | (17,092) 24.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,850 | 51,024 | ||||||||
BB yield | -70.93% | -91.33% | ||||||||
Debt | ||||||||||
Debt current | 337 | 350 | ||||||||
Long-term debt | 1,591 | 1,940 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 94 | 132 | ||||||||
Net debt | (24,756) | (39,771) | (49,271) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (16,954) | (18,707) | (16,264) | |||||||
CAPEX | (83) | (486) | (1,006) | |||||||
Cash from investing activities | 21,356 | (12,508) | (16,006) | |||||||
Cash from financing activities | 8,850 | 51 | ||||||||
FCF | (15,406) | (20,487) | (19,104) | |||||||
Balance | ||||||||||
Cash | 24,756 | 41,699 | 51,561 | |||||||
Long term investments | ||||||||||
Excess cash | 24,756 | 41,699 | 51,561 | |||||||
Stockholders' equity | (61,115) | (43,629) | (39,398) | |||||||
Invested Capital | 84,802 | 85,999 | 91,366 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 5,849 | 5,672 | 4,140 | |||||||
Price | 2.08 -5.45% | 2.20 -83.70% | 13.49 46.67% | |||||||
Market cap | 12,165 -2.50% | 12,478 -77.67% | 55,870 300.17% | |||||||
EV | (12,591) | (27,293) | 6,599 | |||||||
EBITDA | (17,844) | (20,035) | (17,321) | |||||||
EV/EBITDA | 0.71 | 1.36 | ||||||||
Interest | 13 | 12 | 13 | |||||||
Interest/NOPBT |