XNASCGNT
Market cap626mUSD
Dec 23, Last price
8.71USD
1D
0.46%
1Q
30.00%
Jan 2017
333.33%
IPO
-71.90%
Name
Cognyte Software Ltd
Chart & Performance
Profile
Cognyte Software Ltd. provides an investigative analytics software to governments and enterprises worldwide. Its Actionable Intelligence for a Safer World, an open software designed to help governments and enterprises accelerate and enhance the effectiveness of investigations. The company also offers network intelligence analytics, open source and threat intelligence analytics, and operational intelligence analytics solutions. Its solutions are designed to support various use cases and support a range of users, including data analysts, investigation managers, and security operations center operators, as well as operational field teams. In addition, the company provides customer support, professional, and integration services. Its government customers include national, regional, and local government agencies; and enterprise customers consist of commercial and physical security customers. The company was incorporated in 2020 and is headquartered in Herzliya, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2017‑12 | 2015‑03 | |
Income | ||||||||
Revenues | 313,404 0.43% | 312,062 -34.17% | 474,042 6.90% | |||||
Cost of revenue | 205,283 | 260,259 | 275,759 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 108,121 | 51,803 | 198,283 | |||||
NOPBT Margin | 34.50% | 16.60% | 41.83% | |||||
Operating Taxes | (1,614) | 12,956 | 18,517 | |||||
Tax Rate | 25.01% | 9.34% | ||||||
NOPAT | 109,735 | 38,847 | 179,766 | |||||
Net income | (15,570) -85.84% | (109,951) 972.07% | (10,256) -150.50% | |||||
Dividends | (2,934) | (35,000) | ||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 5,413 | 6,604 | 100,000 | |||||
Long-term debt | 61,313 | 20,736 | 34,358 | |||||
Deferred revenue | 29,362 | 14,382 | 14,520 | |||||
Other long-term liabilities | 7,606 | 11,667 | 10,774 | |||||
Net debt | (15,074) | (31,792) | (31,154) | |||||
Cash flow | ||||||||
Cash from operating activities | 34,561 | (36,987) | 2,630 | |||||
CAPEX | (7,035) | (11,682) | (17,792) | |||||
Cash from investing activities | 9,358 | 20,127 | (17,851) | |||||
Cash from financing activities | (2,452) | (102,934) | 58,743 | |||||
FCF | 102,062 | 60,694 | 159,771 | |||||
Balance | ||||||||
Cash | 74,477 | 52,086 | 163,024 | |||||
Long term investments | 7,323 | 7,046 | 2,488 | |||||
Excess cash | 66,130 | 43,529 | 141,810 | |||||
Stockholders' equity | (140,364) | (128,691) | (17,617) | |||||
Invested Capital | 425,428 | 381,486 | 449,632 | |||||
ROIC | 27.20% | 9.35% | 48.70% | |||||
ROCE | 37.67% | 20.25% | 45.53% | |||||
EV | ||||||||
Common stock shares outstanding | 70,081 | 67,924 | 66,570 | |||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 121,937 | 69,853 | 219,561 | |||||
EV/EBITDA | ||||||||
Interest | 16 | 1,597 | 196 | |||||
Interest/NOPBT | 0.01% | 3.08% | 0.10% |