XNASCDT
Market cap344kUSD
Dec 23, Last price
0.05USD
1D
-26.91%
1Q
-56.67%
IPO
-99.47%
Name
Murphy Canyon Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-535k
L-89.05%
CFO
-8m
L+240.91%
Profile
Murphy Canyon Acquisition Corp. does not have significant operations. The company focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus on identifying businesses in the real estate industry, including construction, homebuilding, real estate owners and operators, arrangers of financing, insurance, and other services for real estate, and adjacent businesses and technologies targeting the real estate space. The company was incorporated in 2021 and is based in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 90 | 3,160 | 3,173 |
Unusual Expense (Income) | |||
NOPBT | (90) | (3,160) | (3,173) |
NOPBT Margin | |||
Operating Taxes | (168) | 375 | 247 |
Tax Rate | |||
NOPAT | 78 | (3,535) | (3,420) |
Net income | (535) -89.05% | (4,887) 33.63% | (3,657) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 1,341 | 1,210 | |
BB yield | |||
| Debt | |||
Debt current | 985 | 175 | 177 |
Long-term debt | 2,010 | 749 | |
Deferred revenue | 4,083 | 2,958 | |
Other long-term liabilities | 5,880 | 4,083 | |
Net debt | (3,243) | (135,032) | 878 |
| Cash flow | |||
Cash from operating activities | (7,725) | (2,266) | (2,151) |
CAPEX | |||
Cash from investing activities | 725 | (183) | 49 |
Cash from financing activities | 10,929 | 2,448 | 1,898 |
FCF | (3,777) | (2,322) | |
| Balance | |||
Cash | 4,228 | 346 | 49 |
Long term investments | 136,871 | ||
Excess cash | 4,228 | 137,217 | 49 |
Stockholders' equity | (10,881) | 126,696 | (5,942) |
Invested Capital | 17,289 | (126,795) | 4,097 |
ROIC | 5.76% | ||
ROCE | 75.55% | 172.00% | |
| EV | |||
Common stock shares outstanding | 67,894 | 17,285 | 17,285 |
Price | |||
Market cap | |||
EV | |||
EBITDA | (90) | (3,160) | (3,173) |
EV/EBITDA | |||
Interest | 211 | ||
Interest/NOPBT | |||