Loading...
XNAS
CDROW
Market cap43mUSD
Sep 22, Last price  
0.95USD
1D
3.26%
1Q
30.14%
IPO
-24.00%
Name

Codere Online Luxembourg SA

Chart & Performance

D1W1MN
P/E
9.40
P/S
0.18
EPS
0.09
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
201m
+73.40%
61,583,00070,497,00080,253,000115,747,000200,704,000
Net income
4m
P
-16,093,000-16,279,000-68,013,000-46,383,0003,908,000
CFO
4m
P
-1,242,0003,856,000-5,192,000-42,357,0003,943,000

Profile

Codere Online Luxembourg, S.A. operates as an online casino gaming and sports betting company. The company also offers online casino wagering products and services. It primarily operates in Spain, Italy, Mexico, Colombia, Panama, and Argentina. The company is based in Luxembourg, Luxembourg.
IPO date
Jan 27, 2021
Employees
249
Domiciled in
LU
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
200,704
 
115,747
44.23%
Cost of revenue
175,062
153,635
Unusual Expense (Income)
NOPBT
25,642
(37,888)
NOPBT Margin
12.78%
Operating Taxes
1,462
2,968
Tax Rate
5.70%
NOPAT
24,180
(40,856)
Net income
3,908
 
(46,383)
-31.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,729
4,243
Long-term debt
3,640
710
Deferred revenue
Other long-term liabilities
3,720
1,298
Net debt
(46,432)
(55,632)
Cash flow
Cash from operating activities
3,943
(42,357)
CAPEX
(256)
(164)
Cash from investing activities
(256)
(164)
Cash from financing activities
(2,042)
FCF
(41,694)
Balance
Cash
53,801
60,583
Long term investments
2
Excess cash
43,766
54,798
Stockholders' equity
(82,700)
(82,373)
Invested Capital
116,007
107,415
ROIC
20.84%
ROCE
76.99%
EV
Common stock shares outstanding
46,069
45,122
Price
0.60
 
0.22
-77.83%
Market cap
27,641
 
9,701
49.58%
EV
(18,642)
(45,786)
EBITDA
25,788
(37,332)
EV/EBITDA
1.23
Interest
12,643
Interest/NOPBT