XNASCDMO
Market cap794mUSD
Jan 14, Last price
12.42USD
1D
-0.08%
1Q
21.76%
Jan 2017
475.00%
Name
Avid Bioservices Inc
Chart & Performance
Profile
Avid Bioservices, Inc., a contract development and manufacturing organization, provides process development and current good manufacturing practices (CGMP) clinical and commercial manufacturing services focused on biopharmaceutical drug substances derived from mammalian cell culture. It produces monoclonal antibodies and recombinant proteins; and offers services, including CGMP clinical and commercial drug substance manufacturing, purification, bulk packaging, release and stability testing, and regulatory submission and support. The company also provides various process development services, such as upstream and downstream development and optimization, analytical methods development, testing, and characterization. It serves biotechnology and pharmaceutical companies. Avid Bioservices, Inc. has a process development and manufacturing agreement with Oragenics, Inc. to develop coronavirus vaccine. The company was formerly known as Peregrine Pharmaceuticals, Inc. and changed its name to Avid Bioservices, Inc. in January 2018. Avid Bioservices, Inc. was founded in 1981 and is headquartered in Tustin, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 139,911 -6.27% | 149,266 24.81% | 119,597 24.75% | |||||||
Cost of revenue | 158,589 | 145,665 | 104,175 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (18,678) | 3,601 | 15,422 | |||||||
NOPBT Margin | 2.41% | 12.89% | ||||||||
Operating Taxes | 113,826 | 1,443 | (115,011) | |||||||
Tax Rate | 40.07% | |||||||||
NOPAT | (132,504) | 2,158 | 130,433 | |||||||
Net income | (140,753) -25,234.46% | 560 -99.56% | 127,672 1,038.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,396 | 3,406 | 3,359 | |||||||
BB yield | -0.29% | -0.30% | -0.35% | |||||||
Debt | ||||||||||
Debt current | 2,804 | 141,981 | 2,969 | |||||||
Long-term debt | 257,821 | 236,485 | 222,504 | |||||||
Deferred revenue | 114,719 | 127,598 | ||||||||
Other long-term liabilities | (140,623) | (139,577) | ||||||||
Net debt | 222,519 | 339,574 | 98,957 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,952 | (12,887) | 9,465 | |||||||
CAPEX | (31,805) | (77,638) | (56,411) | |||||||
Cash from investing activities | (31,805) | (77,638) | (56,411) | |||||||
Cash from financing activities | 20,067 | 2,901 | 3,197 | |||||||
FCF | (139,290) | (88,966) | 56,818 | |||||||
Balance | ||||||||||
Cash | 38,106 | 38,542 | 126,166 | |||||||
Long term investments | 350 | 350 | ||||||||
Excess cash | 31,110 | 31,429 | 120,536 | |||||||
Stockholders' equity | (571,807) | (430,754) | (431,315) | |||||||
Invested Capital | 839,080 | 782,739 | 776,387 | |||||||
ROIC | 0.28% | 17.03% | ||||||||
ROCE | 0.95% | 4.32% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 63,199 | 63,782 | 70,474 | |||||||
Price | 7.63 -57.73% | 18.05 34.10% | 13.46 -37.13% | |||||||
Market cap | 482,208 -58.11% | 1,151,265 21.37% | 948,580 -25.44% | |||||||
EV | 704,727 | 1,490,839 | 1,047,537 | |||||||
EBITDA | (7,569) | 10,811 | 19,902 | |||||||
EV/EBITDA | 137.90 | 52.63 | ||||||||
Interest | 4,337 | 2,600 | 2,680 | |||||||
Interest/NOPBT | 72.20% | 17.38% |