XNASCBNK
Market cap467mUSD
Jan 15, Last price
28.25USD
1D
2.99%
1Q
9.37%
IPO
120.19%
Name
Capital Bancorp Inc
Chart & Performance
Profile
Capital Bancorp, Inc. operates as the bank holding company for Capital Bank, N.A. that provides various banking products and services to businesses, not-for-profit associations, and entrepreneurs in the United States. It operates through Commercial Banking, Capital Bank Home Loans, and OpenSky segments. The company offers a range of deposit products and services, including checking and savings, time, interest bearing demand, and money market accounts, as well as certificates of deposit; and credit cards. It originates residential mortgages and offers residential and commercial real estate, construction, and commercial business loans, as well as other consumer loans, such as term loans, car loans, and boat loans to small to medium-sized businesses, professionals, real estate investors, and small residential builders and individuals. It operates through four commercial bank branches, four mortgage offices, and one loan production office. The company was founded in 1974 and is headquartered in Rockville, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 156,992 -7.64% | 169,979 1.58% | |||||||
Cost of revenue | 54,915 | 49,118 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 102,077 | 120,861 | |||||||
NOPBT Margin | 65.02% | 71.10% | |||||||
Operating Taxes | 10,354 | 12,430 | |||||||
Tax Rate | 10.14% | 10.28% | |||||||
NOPAT | 91,723 | 108,431 | |||||||
Net income | 35,871 -14.19% | 41,804 4.57% | |||||||
Dividends | (3,920) | (3,085) | |||||||
Dividend yield | 1.15% | 0.91% | |||||||
Proceeds from repurchase of equity | (8,826) | (85,000) | |||||||
BB yield | 2.59% | 25.14% | |||||||
Debt | |||||||||
Debt current | 10,000 | ||||||||
Long-term debt | 51,692 | 120,365 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,916,671 | (108,031) | |||||||
Net debt | (244,652) | (434,324) | |||||||
Cash flow | |||||||||
Cash from operating activities | 47,418 | 51,390 | |||||||
CAPEX | (2,156) | (1,550) | |||||||
Cash from investing activities | (130,838) | (198,455) | |||||||
Cash from financing activities | 56,969 | 44,085 | |||||||
FCF | 109,529 | 106,739 | |||||||
Balance | |||||||||
Cash | 245,466 | 312,208 | |||||||
Long term investments | 50,878 | 252,481 | |||||||
Excess cash | 288,494 | 556,190 | |||||||
Stockholders' equity | 200,387 | 165,825 | |||||||
Invested Capital | 2,025,789 | 1,967,830 | |||||||
ROIC | 4.59% | 5.58% | |||||||
ROCE | 4.59% | 5.66% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,081 | 14,362 | |||||||
Price | 24.20 2.80% | 23.54 -10.15% | |||||||
Market cap | 340,749 0.79% | 338,086 -8.36% | |||||||
EV | 96,097 | (96,238) | |||||||
EBITDA | 102,550 | 122,293 | |||||||
EV/EBITDA | 0.94 | ||||||||
Interest | 41,680 | 10,039 | |||||||
Interest/NOPBT | 40.83% | 8.31% |