XNAS
CAPS
Market cap8mUSD
Jul 25, Last price
1.60USD
1D
-0.31%
1Q
-20.65%
Jan 2017
-97.72%
Name
Capstone Holding Corp
Chart & Performance
Profile
Capstone Therapeutics Corp., a biotechnology company, develops novel peptides and other molecules for helping patients with under-served medical conditions in the United States. It develops Apo E mimetic peptide molecule AEM-28 and its analogs that have completed Phase Ia and Phase Ib/IIa clinical trials for lipoprotein metabolism. The company was formerly known as OrthoLogic Corp. and changed its name to Capstone Therapeutics Corp. in May 2010. Capstone Therapeutics Corp. was founded in 1987 and is headquartered in Tempe, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 44,876 -7.19% | 48,354 -21.45% | 61,561 -7.76% | |||||||
Cost of revenue | 35,306 | 38,743 | 45,030 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,570 | 9,611 | 16,531 | |||||||
NOPBT Margin | 21.33% | 19.88% | 26.85% | |||||||
Operating Taxes | (442) | 234 | 783 | |||||||
Tax Rate | 2.43% | 4.74% | ||||||||
NOPAT | 10,012 | 9,377 | 15,748 | |||||||
Net income | (2,563) -32.89% | (3,819) -264.97% | 2,315 -40.96% | |||||||
Dividends | (389) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (389) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 8,852 | 12,064 | 9,162 | |||||||
Long-term debt | 3,612 | 11,292 | 19,642 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 36,292 | 351 | 3,078 | |||||||
Net debt | 12,453 | 23,304 | 20,781 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,821 | 1,449 | (2,890) | |||||||
CAPEX | (120) | (208) | (173) | |||||||
Cash from investing activities | (120) | (208) | (173) | |||||||
Cash from financing activities | (3,742) | (1,213) | 3,036 | |||||||
FCF | 16,068 | 14,045 | 10,702 | |||||||
Balance | ||||||||||
Cash | 11 | 52 | 23 | |||||||
Long term investments | 8,000 | |||||||||
Excess cash | 4,945 | |||||||||
Stockholders' equity | (196,102) | (163,921) | 33,331 | |||||||
Invested Capital | 239,625 | 213,723 | 57,541 | |||||||
ROIC | 4.42% | 6.91% | 28.39% | |||||||
ROCE | 21.99% | 19.30% | 26.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 158 | 158 | 158 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 10,087 | 9,917 | 16,772 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,483 | 1,529 | 895 | |||||||
Interest/NOPBT | 15.50% | 15.91% | 5.41% |