XNASCAMT
Market cap3.78bUSD
Dec 20, Last price
83.36USD
1D
-1.52%
1Q
12.13%
Jan 2017
2,433.59%
Name
Camtek Ltd
Chart & Performance
Profile
Camtek Ltd., together with its subsidiaries, develops, manufactures, and sells inspection and metrology equipment for the advanced interconnect packaging, memory, complementary metal oxide semiconductor image sensors, micro-electro mechanical systems, radio frequency, and other segments of the semiconductor industry. It provides inspection and metrology systems, including Eagle-i, a system that delivers 2D inspection and metrology capabilities; Eagle-AP, which addresses the advanced packaging market using software and hardware technologies that deliver superior 2D and 3D inspection and metrology capabilities on the same platform; and Golden Eagle, a panel inspection and metrology system to support fanout wafer level packaging applications. The company sells its products in the Asia Pacific, the United States, and Europe. Camtek Ltd. was incorporated in 1987 and is headquartered in Migdal HaEmek, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 315,375 -1.72% | 320,909 19.01% | 269,659 73.01% | |||||||
Cost of revenue | 249,963 | 239,411 | 198,761 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 65,412 | 81,498 | 70,898 | |||||||
NOPBT Margin | 20.74% | 25.40% | 26.29% | |||||||
Operating Taxes | 8,998 | 8,239 | 11,651 | |||||||
Tax Rate | 13.76% | 10.11% | 16.43% | |||||||
NOPAT | 56,414 | 73,259 | 59,247 | |||||||
Net income | 78,632 -1.65% | 79,949 32.64% | 60,277 176.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 182 | 271 | ||||||||
BB yield | -0.01% | -0.01% | ||||||||
Debt | ||||||||||
Debt current | 1,687 | 1,297 | 1,018 | |||||||
Long-term debt | 203,786 | 199,438 | 197,575 | |||||||
Deferred revenue | 6,262 | 5,060 | 2,620 | |||||||
Other long-term liabilities | 1,577 | 1,488 | 5,800 | |||||||
Net debt | (222,137) | (277,921) | (231,350) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 79,324 | 57,799 | 60,957 | |||||||
CAPEX | (8,097) | (8,294) | (4,176) | |||||||
Cash from investing activities | (107,453) | (150,794) | (120,176) | |||||||
Cash from financing activities | 182 | 3 | 194,801 | |||||||
FCF | 14,591 | 28,981 | 48,132 | |||||||
Balance | ||||||||||
Cash | 354,034 | 399,656 | 397,943 | |||||||
Long term investments | 73,576 | 79,000 | 32,000 | |||||||
Excess cash | 411,841 | 462,611 | 416,460 | |||||||
Stockholders' equity | 277,657 | 198,895 | 118,943 | |||||||
Invested Capital | 407,482 | 380,798 | 367,199 | |||||||
ROIC | 14.31% | 19.59% | 21.90% | |||||||
ROCE | 9.44% | 14.01% | 14.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 48,863 | 48,229 | 45,035 | |||||||
Price | 69.38 215.94% | 21.96 -52.30% | 46.04 110.13% | |||||||
Market cap | 3,390,115 220.09% | 1,059,109 -48.92% | 2,073,411 134.40% | |||||||
EV | 3,167,978 | 781,188 | 1,842,061 | |||||||
EBITDA | 71,196 | 85,592 | 73,709 | |||||||
EV/EBITDA | 44.50 | 9.13 | 24.99 | |||||||
Interest | 1,755 | 1,607 | 436 | |||||||
Interest/NOPBT | 2.68% | 1.97% | 0.61% |